| Revenue | DKK 1,1M | -52% |
| EBITDA | DKK -834K | -2253246% |
| Net profit | DKK -1,2M | -783% |
| Total assets | DKK 2,3M | -33% |
| Equity | DKK -900K | -406% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 3.285 | 2.337 | 2.442 | 2.340 | 1.114 |
| Staff expenses | -2.965 | -2.579 | -2.470 | -2.340 | -1.947 |
| EBITDA | 345 | -285 | -28 | -0 | -834 |
| Depreciation & amort. | 115 | 129 | 73 | 39 | -33 |
| EBIT | 229 | -413 | -101 | -39 | -866 |
| Net financials | -93 | -104 | -131 | -128 | -134 |
| Profit before tax | — | -517 | -232 | -167 | -1.000 |
| Tax | 68 | -125 | -37 | -31 | 194 |
| Net profit | 68 | -392 | -195 | -135 | -1.194 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 3.996 | 2.772 | 3.376 | 3.487 | 2.345 |
| Equity | — | 624 | 429 | 294 | -900 |
| Long-term debt | 933 | 454 | 0 | 0 | 0 |
| Short-term debt | 1.647 | 1.694 | 2.946 | 3.192 | 3.245 |
| Total debt | 2.580 | 2.148 | 2.946 | 3.192 | 3.245 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KT Management | Management | 1998 | — | — |
JI Management | Management | 1977 | — | — |
BF Audit | Audit | 1977 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1977 | — | — | |
| Chairman | 1977 | — | — | |
| Board of Directors | 1998 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TENGBERG-GRUPPEN ApS | Company | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Karsten Tengberg | Management | 0 companies |
| John Ib Tengberg | Management | 0 companies |
| Bent Flintsø | Audit | 0 companies |
| Mette Strøm | Board of Directors | 0 companies |
| Lis Tengberg | Chairman | 0 companies |
| Jeanette Kældgaard Tengberg | Board of Directors | 0 companies |