| Revenue | DKK -41K | +152% |
| EBITDA | DKK -563K | -15% |
| Net profit | DKK 58K | -97% |
| Total assets | DKK 32,4M | -11% |
| Equity | DKK 30,8M | -2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -56 | -101 | -44 | 36 | -91 | 225 | 209 | 29 | 246 | 59 | 169 | 248 | -16 | -41 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -200 | -200 | -832 | -217 | -662 | -474 | -522 |
| EBITDA | -56 | -101 | -44 | 36 | -91 | 225 | 209 | -171 | 46 | -774 | -48 | -414 | -491 | -563 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -56 | -101 | -44 | 36 | -91 | 225 | 209 | -171 | 46 | -774 | -48 | -414 | -491 | -563 |
| Net financials | 1.135 | 1.558 | 2.402 | 1.614 | -179 | 2.906 | -1.433 | 900 | 163 | 3.889 | -2.490 | 1.360 | 2.830 | 675 |
| Profit before tax | 1.079 | 1.457 | 2.358 | 1.651 | -270 | 3.131 | -1.223 | 729 | 209 | 3.115 | -2.538 | 946 | 2.339 | 112 |
| Tax | 269 | 391 | 460 | 405 | -54 | 552 | 220 | 202 | 164 | 916 | -0 | 245 | 180 | 54 |
| Net profit | 810 | 1.065 | 1.899 | 1.246 | -215 | 2.579 | -1.444 | 527 | 45 | 2.200 | -2.538 | 701 | 2.159 | 58 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 25.040 | 26.677 | 27.859 | 28.982 | 30.573 | 39.460 | 33.372 | 38.485 | 31.151 | 34.251 | 31.146 | 33.916 | 36.363 | 32.385 |
| Equity | 24.982 | 25.947 | 27.746 | 28.892 | 28.576 | 31.055 | 29.508 | 29.929 | 29.774 | 31.824 | 28.785 | 29.367 | 31.326 | 30.784 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 67 | 69 | 0 | 797 | 0 | 0 | 0 | 0 |
| Short-term debt | 58 | 730 | 113 | 91 | 1.997 | 8.405 | 3.798 | 8.487 | 1.377 | 1.630 | 2.361 | 4.549 | 5.037 | 1.601 |
| Total debt | 58 | 730 | 113 | 91 | 1.997 | 8.405 | 3.864 | 8.556 | 1.377 | 2.428 | 2.361 | 4.549 | 5.037 | 1.601 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BB Management | Management | 1978 | — | — |
KB Management | Management | 1978 | — | — |
RI Audit | Audit | 1978 | — | — |
| Audit | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 1996 | |
| Individual | 50.0% | 50.0% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Bindslev | Management | 0 companies |
| Knud Bindslev | Management | 0 companies |
| Revisionsfirmaet I/S | Audit | 0 companies |
| GRANT THORNTON, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |