| Revenue | DKK 19,1M | -2% |
| EBITDA | DKK 8,6M | -8% |
| Net profit | DKK 4,7M | -19% |
| Total assets | DKK 36,9M | +9% |
| Equity | DKK 21M | +29% |
| Employees | 16 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 18.157 | 29.424 | 26.653 | 19.403 | 19.058 |
| Staff expenses | -14.093 | -16.041 | -14.320 | -10.030 | -10.412 |
| EBITDA | 3.944 | 13.383 | 12.333 | 9.374 | 8.646 |
| Depreciation & amort. | -3.138 | -4.926 | -4.308 | -1.776 | -2.620 |
| EBIT | 806 | 8.457 | 8.025 | 7.597 | 6.026 |
| Net financials | -129 | -827 | -648 | -149 | 9 |
| Profit before tax | 677 | 7.629 | 7.377 | 7.448 | 6.035 |
| Tax | 181 | 1.741 | 1.645 | 1.679 | 1.364 |
| Net profit | 497 | 5.888 | 5.733 | 5.769 | 4.671 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 49.944 | 44.086 | 43.221 | 33.822 | 36.907 |
| Equity | 7.643 | 13.532 | 14.765 | 16.365 | 21.036 |
| Long-term debt | 15.049 | 12.159 | 10.800 | 455 | 472 |
| Short-term debt | 25.540 | 16.504 | 15.879 | 15.314 | 13.930 |
| Total debt | 40.588 | 28.663 | 26.679 | 15.769 | 14.402 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
BA Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (5) | ||
MB Chief Executive Officer | Chief Executive Officer | 2024 – 2025 |
AM Chief Executive Officer | Chief Executive Officer | 2025 – 2025 |
NP Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
ER Management | Management | 1982 – 2010 |
JM Chief Executive Officer | Chief Executive Officer | 2023 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Former (31) | ||
| Board of Directors | 2009 – 2010 | |
| Board of Directors | 2001 – 2001 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 1998 – 1999 | |
| Board of Directors | 2004 – 2006 | |
| Board of Directors | 2001 – 2003 | |
| Board of Directors | 2013 – 2015 | |
| Board of Directors | 2002 – 2003 | |
| Chairman | 2010 – 2013 | |
| Board of Directors | 1982 – 1998 | |
| Board of Directors | 2015 – 2018 | |
| Board of Directors | 1982 – 1994 | |
| Board of Directors | 1982 – 1993 | |
| Board of Directors | 1996 – 1997 | |
| Board of Directors | 1982 – 1994 | |
| Board of Directors | 1982 – 1989 | |
| Board of Directors | 1999 – 2001 | |
| Board of Directors | 1999 – 2000 | |
| Chairman | 1982 – 1994 | |
| Board of Directors | 2008 – 2009 | |
| Board of Directors | 2015 – 2015 | |
| Board of Directors | 1982 – 2004 | |
| Board of Directors | 1982 – 1992 | |
| Board of Directors | 1982 – 1990 | |
| Board of Directors | 1982 – 1996 | |
| Board of Directors | 2001 – 2002 | |
| Board of Directors | 2009 – 2009 | |
| Board of Directors | 2010 – 2010 | |
| Board of Directors | 2010 – 2010 | |
| Board of Directors | 2006 – 2007 | |
| Chairman | 1982 – 1994 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2024 | |
| Company | 100% | 100% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Brændgaard Riis | Chief Executive Officer | 0 companies |
| Amir Masoud Salehi | Chief Executive Officer | 0 companies |
| Nick Pallesen | Chief Executive Officer | 0 companies |
| Brian Andersen | Chief Executive Officer | 0 companies |
| Erik Ravnkilde | Management | 0 companies |
| Jesper Mikkelsen | Chief Executive Officer | 0 companies |
| Randi Laura Gorm Bøgelund | Board of Directors | 0 companies |
| Bjørn Michael Andersen | Board of Directors | 0 companies |
| Charlotte Friis | Board of Directors | 0 companies |
| Jens Skovgaard Nielsen | Board of Directors | 0 companies |
| Allan Routh Herskind | Board of Directors | 0 companies |
| Jan Rosholm Sørensen | Board of Directors | 0 companies |
| Anne-Marie Juhlin | Board of Directors | 0 companies |
| Peter Dyhr | Board of Directors | 0 companies |
| Karl Maximilian Rickl | Board of Directors | 0 companies |
| Ulrik Mikkelsen | Chairman | 0 companies |
| Claus Bruun Rasmussen | Board of Directors | 0 companies |
| Louise Schweitzer | Board of Directors | 0 companies |
| Niels Martin Schreiner Andersen | Board of Directors | 0 companies |
| Mogens Kjær | Board of Directors | 0 companies |
| Gert Nielsen | Board of Directors | 0 companies |
| Søren Bach Rahbek | Board of Directors | 0 companies |
| Flemming Skjalm-Rasmussen | Board of Directors | 0 companies |
| Henrik Bak | Board of Directors | 0 companies |
| Michael Jacques Lauritsen | Board of Directors | 0 companies |
| Hans Erik Maegaard Hansen | Chairman | 0 companies |
| Jimmi Højkilde | Board of Directors | 0 companies |
| Claus Steen Sørensen | Board of Directors | 0 companies |
| Else Dandanell Hansen | Board of Directors | 0 companies |
| Palle Neumann Lerche | Board of Directors | 0 companies |
| Bengt Lundby Andersen | Board of Directors | 0 companies |
| Henrik Axel Juul Nordenlund | Board of Directors | 0 companies |
| Ulrich Oliver Reutner | Chairman | 0 companies |
| Torben Rasmussen | Board of Directors | 0 companies |
| Jes Erik Rasmussen | Board of Directors | 0 companies |
| Jan Klausen | Board of Directors | 0 companies |
| Lotte Bendix Buchhave | Board of Directors | 0 companies |
| Preben Christiansen | Board of Directors | 0 companies |
| Povl Baunbæk | Chairman | 0 companies |