| Revenue | DKK -38K | +9% |
| EBITDA | DKK -38K | -9% |
| Net profit | DKK -181K | -268% |
| Total assets | DKK 1,4M | -19% |
| Equity | DKK 1,3M | -19% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 185 | -47 | -33 | -35 | -41 | -42 | -42 | -40 | -44 | 0 | -39 | — | -35 | -38 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 141 | -47 | -33 | -35 | -41 | -42 | -42 | -40 | -44 | -33 | -39 | -44 | -35 | -38 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 141 | -47 | -33 | -35 | -41 | -42 | -42 | -40 | -44 | -33 | -39 | -44 | -35 | -38 |
| Net financials | 0 | 161 | 242 | 124 | 110 | 254 | 13 | 92 | 138 | 292 | 3 | 285 | 174 | -142 |
| Profit before tax | 141 | 114 | 209 | 89 | 69 | 212 | -29 | 52 | 94 | 259 | -36 | 241 | 139 | -181 |
| Tax | -0 | 2 | 1 | 1 | 2 | 2 | 1 | -0 | 12 | 58 | -0 | 45 | 31 | -0 |
| Net profit | 141 | 112 | 208 | 89 | 67 | 210 | -30 | 52 | 82 | 201 | -36 | 196 | 107 | -181 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.679 | 1.706 | 1.818 | 1.812 | 1.786 | 1.881 | 1.743 | 1.694 | 1.668 | 1.815 | 1.600 | 1.716 | 1.691 | 1.377 |
| Equity | 1.660 | 1.677 | 1.788 | 1.778 | 1.744 | 1.851 | 1.716 | 1.660 | 1.635 | 1.727 | 1.578 | 1.660 | 1.651 | 1.335 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 62 | 0 | 0 | 0 | 0 |
| Short-term debt | 19 | 30 | 30 | 34 | 42 | 29 | 27 | 34 | 28 | 26 | 22 | 56 | 40 | 42 |
| Total debt | 19 | 30 | 30 | 34 | 42 | 29 | 27 | 34 | 33 | 88 | 22 | 56 | 40 | 42 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LP Audit | Audit | 1994 | — | — |
| Audit | 1977 | — | — | |
IP Audit | Audit | 1997 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Leo Pedersen | Audit | 0 companies |
| DELOITTE & TOUCHE STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Ivan Pedersen | Audit | 0 companies |