| Revenue | DKK 4,7M | +9% |
| EBITDA | DKK 4,7M | +9% |
| Net profit | DKK 513K | +101% |
| Total assets | DKK 25,9M | -6% |
| Equity | DKK 5,2M | +11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 166 | 180 | 170 | 171 | 172 | 171 | 172 | 1.219 | 470 | 459 | 468 | 3.847 | 4.334 | 4.734 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 166 | 168 | 170 | 171 | 172 | 171 | 172 | 1.219 | 470 | 459 | 468 | 3.847 | 4.334 | 4.734 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -245 | -245 | -245 | -2.954 | -3.193 | -3.402 |
| EBIT | 166 | 168 | 170 | 171 | 172 | 171 | 172 | 1.219 | 226 | 215 | 223 | 893 | 1.141 | 1.333 |
| Net financials | 569 | 1.795 | 103 | 518 | 291 | 356 | -567 | 155 | -228 | 122 | 715 | -773 | -815 | -675 |
| Profit before tax | 736 | 1.963 | 274 | 689 | 463 | 527 | -395 | 1.374 | -2 | 337 | 939 | 120 | 326 | 657 |
| Tax | 184 | 484 | 68 | 162 | 102 | 116 | -87 | 303 | -1 | 74 | 206 | 26 | 72 | 145 |
| Net profit | 552 | 1.479 | 205 | 527 | 361 | 411 | -308 | 1.071 | -2 | 263 | 732 | 93 | 255 | 513 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.411 | 5.633 | 4.520 | 4.450 | 4.552 | 4.411 | 3.366 | 10.278 | 11.704 | 11.650 | 31.132 | 28.476 | 27.649 | 25.866 |
| Equity | — | 4.391 | 3.196 | 3.323 | 3.384 | 3.195 | 2.288 | 3.359 | 3.357 | 3.620 | 4.352 | 4.445 | 4.700 | 5.212 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.223 | 2.956 | 2.403 | 2.307 | 2.190 | 2.065 |
| Short-term debt | 27 | 145 | 227 | 31 | 71 | 119 | 31 | 6.870 | 5.170 | 4.973 | 24.222 | 20.420 | 19.373 | 17.139 |
| Total debt | 27 | 145 | 1.324 | 1.127 | 71 | 119 | 31 | 6.870 | 11.393 | 7.929 | 26.624 | 22.727 | 21.563 | 19.204 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
JB Management | Management | 2019 | — | — |
PM | Audit | 1977 | — | — |
EE Management | Management | 1977 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 1977 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VAM-Holding ApS | Company | 100.0% | 100.0% | 2024 |
| Individual | 50.0% | 50.0% | 1996 | |
VAM A/S | Company | 100.0% | 100.0% | 2019 |
| Individual | 50.0% | 50.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Hougaard | Chief Executive Officer | 0 companies |
| Jens Brøndum | Management | 0 companies |
| Peder Møller Albertsen | Audit | 0 companies |
| Erik Ehrenreich Rasmussen | Management | 0 companies |
| Bodil Birch Sørensen | Board of Directors | 0 companies |
| Paul Busk Jensen | Board of Directors | 0 companies |
| Ole Frederik Lundis | Chairman | 0 companies |
| Helga Margrete Birch Rasmussen | Board of Directors | 0 companies |
| Thomas Mogensen | Board of Directors | 0 companies |
| Thomas Villum Folmann | Chairman | 0 companies |