| Revenue | DKK 21,1M | +7% |
| EBITDA | DKK 4,1M | +48% |
| Net profit | DKK 3,1M | +52% |
| Total assets | DKK 18,5M | +22% |
| Equity | DKK 4,9M | +31% |
| Employees | 26 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12.164 | 11.578 | 18.080 | 16.423 | 18.749 | 24.697 | 22.714 | 21.746 | 17.745 | 18.212 | 21.914 | 20.420 | 19.735 | 21.140 |
| Staff expenses | -800 | -8.201 | -10.499 | -11.979 | -12.143 | -16.059 | -16.462 | -15.363 | -14.908 | -14.495 | -18.375 | -18.052 | -16.969 | -17.055 |
| EBITDA | 262 | 482 | 1.500 | 451 | 1.656 | 3.285 | 2.648 | 3.157 | 2.808 | 3.717 | 3.338 | 2.369 | 2.766 | 4.085 |
| Depreciation & amort. | 105 | -90 | -97 | -121 | -132 | -144 | -156 | -103 | -97 | -117 | -104 | -82 | -95 | -64 |
| EBIT | 156 | 392 | 1.403 | 330 | 1.524 | 3.141 | 2.492 | 3.055 | 2.711 | 3.600 | 3.234 | 2.287 | 2.671 | 4.021 |
| Net financials | -10 | -3 | -5 | -6 | -5 | -4 | -19 | -40 | -61 | -73 | -93 | -25 | -9 | 18 |
| Profit before tax | 147 | 389 | 1.398 | 324 | 1.519 | 3.137 | 2.474 | 3.014 | 2.650 | 3.526 | 3.141 | 2.262 | 2.662 | 4.039 |
| Tax | 41 | 40 | 264 | 1 | 337 | 692 | 543 | 667 | 588 | 776 | 694 | 498 | 588 | 889 |
| Net profit | 105 | 349 | 1.134 | 323 | 1.182 | 2.444 | 1.930 | 2.347 | 2.063 | 2.750 | 2.447 | 1.764 | 2.075 | 3.150 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.188 | 4.724 | 6.814 | 5.425 | 7.894 | 11.273 | 13.062 | 14.503 | 14.634 | 15.081 | 14.783 | 14.106 | 15.132 | 18.488 |
| Equity | 814 | 929 | 1.798 | 1.152 | 2.333 | 3.778 | 3.308 | 3.755 | 3.518 | 4.269 | 4.016 | 3.380 | 3.754 | 4.904 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.457 | 2.303 | 3.205 | 2.538 | 3.766 | 5.528 | 7.244 | 7.570 | 8.358 | 8.824 | 8.374 | 7.835 | 7.899 | 9.216 |
| Total debt | 2.457 | 2.303 | 3.205 | 2.538 | 3.766 | 5.528 | 7.244 | 7.570 | 8.358 | 8.824 | 8.374 | 7.835 | 7.899 | 9.216 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK | Audit | 1978 | — | — |
MR Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1978 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 1978 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Danakon Holding ApS | Company | 100.0% | 100.0% | 2024 |
Redzepi Holding ApS | Company | 10.0% | 10.0% | 2019 |
HALKJÆR HOLDING ApS | Company | 50.0% | 50.0% | 2019 |
Schaufuss Holding ApS | Company | 10.0% | 10.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Kristian Elkjær-Larsen | Audit | 0 companies |
| Mira Redzepi | Chief Executive Officer | 0 companies |
| Susanne Grau | Chairman | 0 companies |
| Henrik Hildebrandt | Chairman | 0 companies |
| Peter Halkjær | Board of Directors | 0 companies |
| Allan Christensen | Board of Directors | 0 companies |
| Lone Kampler | Board of Directors | 0 companies |
| Knud Erik Hald Aunsholt | Board of Directors | 0 companies |
| Mogens Jørgensen Dall | Board of Directors | 0 companies |
| Morten Dysted Dahl | Board of Directors | 0 companies |
| Jens Tulinius | Chairman | 0 companies |