| Revenue | DKK 488K | -97% |
| EBITDA | DKK 34,8M | +133% |
| Net profit | DKK 22,8M | +205% |
| Total assets | DKK 266,5M | +13% |
| Equity | DKK 163,9M | +16% |
| Employees | 12 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 13.684 | 13.129 | 11.834 | 19.462 | 488 |
| Staff expenses | -2.944 | -2.812 | -3.536 | -4.060 | -3.933 |
| EBITDA | 10.741 | 8.860 | 7.143 | 14.938 | 34.785 |
| Depreciation & amort. | -1.531 | -1.482 | -1.477 | -9.008 | -0 |
| EBIT | 9.210 | 7.378 | 5.667 | 5.930 | 34.785 |
| Net financials | 4.896 | -2.678 | 3.386 | 3.550 | -5.557 |
| Profit before tax | 14.106 | 4.700 | 9.053 | 9.480 | 29.228 |
| Tax | 3.103 | 1.016 | 1.995 | 1.988 | 6.401 |
| Net profit | 11.003 | 3.684 | 7.058 | 7.493 | 22.827 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 222.589 | 212.527 | 222.740 | 235.944 | 266.520 |
| Equity | 111.805 | 115.489 | 122.547 | 141.119 | 163.946 |
| Long-term debt | 78.240 | 75.105 | 66.257 | 60.992 | 65.292 |
| Short-term debt | 19.721 | 10.456 | 21.169 | 19.371 | 16.428 |
| Total debt | 97.961 | 85.561 | 87.426 | 80.363 | 81.719 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
KO Management | Management | 2011 |
EB Chief Executive Officer | Chief Executive Officer | 2021 |
| Former (1) | ||
| Audit | 1977 – 2008 | |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2016 | |
| Deputy Chairman | 2021 | |
| Board of Directors | 2019 | |
| Board of Directors | 2022 | |
| Former (2) | ||
| Chairman | 1977 – 2016 | |
| Board of Directors | 1977 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 1994 | |
| Company | 25–33.32% | 25–33.32% | 1994 | |
| Company | 10–14.99% | 10–14.99% | 1994 |
| Person | Role here | Other companies |
|---|---|---|
| Reg. revisor Sten Svarte Poulsen | Audit | 0 companies |
| Kjeld Ove Johnsen | Management | 0 companies |
| Eva Bærentsen Johnsen | Chief Executive Officer | 0 companies |
| Claus Christian Bærentsen | Chairman | 0 companies |
| Hanne Bærentsen | Deputy Chairman | 0 companies |
| Christian Folkersen Bærentsen | Board of Directors | 0 companies |
| Casper Thau Bærentsen | Board of Directors | 0 companies |
| Berent Christian Bærentsen | Chairman | 0 companies |
| Elsa Udengaard Bærentsen | Board of Directors | 0 companies |