| Revenue | — | — |
| EBITDA | DKK -2K | — |
| Net profit | DKK 114K | +66% |
| Total assets | DKK 5M | +2% |
| Equity | DKK 4,4M | +3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | 25 | — | — | 43 | 20 | 16 | — | — | -4 | -3 | 0 | — |
| Staff expenses | -0 | -0 | -0 | -0 | -43 | -28 | -24 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -0 | 0 | 0 | -1 | -8 | -8 | 0 | 0 | -4 | -3 | 0 | -2 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -0 | 0 | 0 | -1 | -8 | -8 | 0 | 0 | -4 | -3 | 0 | -2 |
| Net financials | 196 | -158 | 559 | 818 | 867 | 681 | -744 | -562 | -731 | -411 | 142 | 88 | 93 |
| Profit before tax | 185 | -158 | 559 | 818 | 866 | 673 | -752 | -562 | -731 | -414 | 140 | 88 | 91 |
| Tax | 55 | -153 | 138 | 206 | 173 | 150 | -163 | -126 | -160 | -91 | 30 | 19 | -22 |
| Net profit | 130 | -6 | 421 | 613 | 693 | 523 | -589 | -436 | -571 | -323 | 110 | 69 | 114 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.809 | 5.504 | 5.845 | 6.443 | 7.163 | 7.582 | 6.460 | 5.806 | 5.051 | 4.640 | 4.783 | 4.950 | 5.050 |
| Equity | 4.509 | 4.393 | 4.702 | 5.204 | 5.786 | 6.309 | 5.420 | 4.984 | 4.413 | 4.090 | 4.200 | 4.269 | 4.383 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 253 | 279 | 255 | 224 | 257 | 94 | 100 | 38 | 29 | 51 | 73 | 171 | 215 |
| Total debt | 253 | 279 | 255 | 224 | 257 | 94 | 100 | 38 | 29 | 51 | 73 | 171 | 215 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TO Audit | Audit | 1998 | — | — |
EL Management | Management | 1976 | — | — |
EM | Audit | 2010 | — | — |
HB Management | Management | 1976 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PALLESHOLM ApS | Company | 50.0% | 50.0% | 1994 |
ELMEBECH ApS | Company | 20.0% | 20.0% | 1994 |
GILBJERG INVEST ApS | Company | 10.0% | 10.0% | 2006 |
LK INVEST ApS | Company | 10.0% | 10.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Oxbøll | Audit | 0 companies |
| Elinor Lis Gammelvind | Management | 0 companies |
| Eddy Møller Christensen | Audit | 0 companies |
| Henning Bech Frederiksen | Management | 0 companies |