| Revenue | DKK -86K | -314% |
| EBITDA | DKK -86K | -314% |
| Net profit | DKK 324K | -60% |
| Total assets | DKK 11,5M | +6% |
| Equity | DKK 11M | +3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -43 | -38 | -30 | -39 | -40 | -38 | 37 | 37 | 36 | 33 | 31 | 40 | -86 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -50 | -50 | -50 | -0 | -0 | -0 | -0 |
| EBITDA | -43 | -38 | -30 | -39 | -40 | -38 | -13 | -13 | -14 | 33 | 31 | 40 | -86 |
| Depreciation & amort. | -0 | -0 | -0 | -23 | -12 | -40 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -43 | -38 | -30 | -63 | -52 | -77 | -13 | -13 | -14 | 33 | 31 | 40 | -86 |
| Net financials | 873 | 83 | 411 | 3.474 | 1.979 | 1.245 | -398 | 1.299 | 93 | 1.315 | -367 | 966 | 484 |
| Profit before tax | 831 | 45 | 380 | 3.411 | 1.928 | 1.167 | -410 | 1.286 | 79 | 1.349 | -337 | 1.007 | 398 |
| Tax | 100 | -73 | 19 | 97 | 117 | 196 | -27 | 329 | 91 | 333 | -76 | 201 | 74 |
| Net profit | 731 | 118 | 362 | 3.315 | 1.811 | 971 | -384 | 957 | -13 | 1.016 | -260 | 806 | 324 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.026 | 7.695 | 7.789 | 11.585 | 10.093 | 10.452 | 10.386 | 11.444 | 10.982 | 10.393 | 10.194 | 10.878 | 11.549 |
| Equity | 3.316 | 3.434 | 3.796 | 7.011 | 8.821 | 9.793 | 9.409 | 10.366 | 10.353 | 10.139 | 9.879 | 10.684 | 11.008 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.710 | 4.261 | 3.993 | 4.575 | 1.253 | 660 | 977 | 1.079 | 629 | 254 | 315 | 194 | 541 |
| Total debt | 3.710 | 4.261 | 3.993 | 4.575 | 1.253 | 660 | 977 | 1.079 | 629 | 254 | 315 | 194 | 541 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TO Audit | Audit | 1998 | — | — |
EM | Audit | 2010 | — | — |
HB Management | Management | 1977 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GAMMELVIND HOLDING ApS | Company | 50.0% | 50.0% | 2020 |
| Individual | 33.3% | 33.3% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Oxbøll | Audit | 0 companies |
| Eddy Møller Christensen | Audit | 0 companies |
| Henning Bech Frederiksen | Management | 0 companies |