| Revenue | — | — |
| EBITDA | DKK 58,7M | +0% |
| Net profit | DKK 22,7M | -73% |
| Total assets | DKK 1,3B | +6% |
| Equity | DKK 1,1B | +2% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -20 | -22 | -610 | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -20 | -22 | -610 | 58.903 | 58.739 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -20 | -22 | -610 | 58.903 | 58.739 |
| Net financials | 159.247 | 122.417 | 105.538 | 86.654 | 13.251 |
| Profit before tax | 159.227 | 122.395 | 104.928 | 86.363 | 13.226 |
| Tax | 3.235 | 2.143 | 8.465 | 3.846 | -9.458 |
| Net profit | 155.992 | 120.252 | 96.463 | 82.517 | 22.684 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 887.245 | 1.044.605 | 1.164.295 | 1.246.352 | 1.318.807 |
| Equity | 811.453 | 928.704 | 1.025.167 | 1.107.684 | 1.130.367 |
| Long-term debt | 0 | 0 | 0 | 10.910 | 0 |
| Short-term debt | 75.792 | 115.901 | 139.128 | 127.758 | 188.440 |
| Total debt | 75.792 | 115.901 | 139.128 | 138.668 | 188.440 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
FV Management | Management | 2026 |
CV Management | Management | 2026 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 1978 | |
| Board of Directors | 2020 | |
| Former (4) | ||
| Board of Directors | 1978 – 1994 | |
| Board of Directors | 1978 – 1994 | |
| Board of Directors | 1978 – 2015 | |
| Board of Directors | 1978 – 1995 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2008 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2008 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Frederik Villemoes | Management | 0 companies |
| Christian Villemoes | Management | 0 companies |
| Anne-Lise Villemoes | Board of Directors | 0 companies |
| Peter Villemoes | Board of Directors | 0 companies |
| Sofia Villemoes | Board of Directors | 0 companies |
| Anders Villemoes | Board of Directors | 0 companies |
| Jens Christian Lauridsen | Board of Directors | 0 companies |
| Knud Villemoes | Board of Directors | 0 companies |