| Revenue | DKK 986K | +3% |
| EBITDA | DKK 986K | +3% |
| Net profit | DKK 557K | +12% |
| Total assets | DKK 7,7M | -2% |
| Equity | DKK 3,6M | +18% |
| Employees | — | — |
| Item | 2012 | 2013 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 630 | 696 | 456 | 647 | 847 | 892 | 921 | 885 | 920 | 956 | 986 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 630 | 696 | 456 | 647 | 847 | 892 | 921 | 885 | 920 | 956 | 986 |
| Depreciation & amort. | -150 | -150 | -100 | -150 | -150 | -150 | -150 | -150 | -150 | -150 | -150 |
| EBIT | 479 | 546 | 356 | 497 | 697 | 741 | 771 | 735 | 769 | 806 | 835 |
| Net financials | -465 | -456 | -296 | -432 | -416 | -386 | -244 | -210 | -185 | -155 | -108 |
| Profit before tax | 14 | 90 | 60 | 64 | 281 | 356 | 526 | 525 | 584 | 651 | 728 |
| Tax | 4 | 22 | -31 | 14 | 57 | 78 | 116 | 116 | 104 | 154 | 171 |
| Net profit | 11 | 68 | 91 | 50 | 224 | 278 | 411 | 409 | 479 | 497 | 557 |
| Item | 2012 | 2013 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.955 | 8.761 | 8.661 | 8.511 | 8.361 | 8.210 | 8.120 | 8.478 | 9.291 | 7.887 | 7.743 |
| Equity | 545 | 612 | 703 | 753 | 977 | 1.255 | 1.666 | 2.075 | 2.554 | 3.051 | 3.608 |
| Long-term debt | 2.596 | 2.142 | 1.788 | 1.296 | 780 | 240 | 188 | 188 | 188 | 188 | 188 |
| Short-term debt | 5.422 | 5.636 | 5.830 | 6.108 | 6.157 | 6.228 | 5.739 | 5.660 | 5.988 | 4.045 | 3.304 |
| Total debt | 8.018 | 7.778 | 7.618 | 7.404 | 6.937 | 6.468 | 5.927 | 5.848 | 6.176 | 4.233 | 3.492 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PS Management | Management | 2007 | — | — |
| Audit | 1977 | — | — | |
PS Management | Management | 1977 | — | — |
JK Management | Management | 2007 | — | — |
HJ Management | Management | 1977 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1977 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 1977 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BAKKE HOLDING ESBJERG ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Schmidt | Management | 0 companies |
| Kai Åge Riisgård Christiansen | Audit | 0 companies |
| Palle Schmidt | Management | 0 companies |
| Jørgen Kissow Schmidt | Management | 0 companies |
| Harry Jørgensen Schmidt | Management | 0 companies |
| Dan Schmidt | Board of Directors | 0 companies |
| Kirsten Ingelin Schmidt | Chairman | 0 companies |
| Karina Schlüter Schmidt | Board of Directors | 0 companies |
| Lone Kissow Schmidt | Board of Directors | 0 companies |
| Eric Steen Sørensen | Board of Directors | 0 companies |
| Johanne Marie Hornung | Board of Directors | 0 companies |
| Ellen Margrethe Schmidt | Board of Directors | 0 companies |