| Revenue | DKK 112K | -65% |
| EBITDA | DKK 112K | -65% |
| Net profit | DKK 95K | -40% |
| Total assets | DKK 4,3M | -4% |
| Equity | DKK 2,9M | +3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.191 | 1.464 | 1.147 | 312 | 356 | 431 | 434 | 123 | 284 | 318 | 112 |
| Staff expenses | -1.232 | -1.186 | -1.030 | -327 | -382 | -195 | -0 | -0 | -64 | -0 | -0 |
| EBITDA | -41 | 278 | 117 | -15 | -26 | 236 | 434 | 123 | 347 | 318 | 112 |
| Depreciation & amort. | -109 | -120 | -120 | -125 | -123 | -128 | -120 | -120 | -473 | -68 | -0 |
| EBIT | -151 | 158 | -4 | -140 | -149 | 108 | 314 | 2 | -125 | 250 | 112 |
| Net financials | 271 | -73 | -85 | -49 | -91 | 2 | -22 | -38 | -4 | 11 | -18 |
| Profit before tax | 14 | 85 | -89 | -190 | -240 | 110 | 292 | -36 | -129 | 261 | 95 |
| Tax | 10 | 50 | 21 | -12 | -9 | 50 | 91 | 19 | 76 | 104 | -0 |
| Net profit | 4 | 35 | -110 | -178 | -232 | 59 | 201 | -55 | -205 | 157 | 95 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.814 | 5.915 | 5.880 | 5.206 | 5.019 | 4.986 | 4.812 | 4.653 | 4.231 | 4.465 | 4.265 |
| Equity | 3.182 | 3.217 | 3.072 | 2.894 | 2.662 | 2.722 | 2.923 | 2.868 | 2.663 | 2.820 | 2.915 |
| Long-term debt | 0 | 2.075 | 2.124 | 2.067 | 2.052 | 2.024 | 1.569 | 1.413 | 1.321 | 1.321 | 1.193 |
| Short-term debt | 2.632 | 623 | 684 | 245 | 305 | 240 | 320 | 372 | 247 | 324 | 157 |
| Total debt | 2.632 | 2.698 | 2.809 | 2.312 | 2.356 | 2.265 | 1.889 | 1.785 | 1.568 | 1.645 | 1.350 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PG Unofficial title | Unofficial title | 2022 | — | — |
KK Management | Management | 2020 | — | — |
| Audit | 2007 | — | — | |
KR Audit | Audit | 2002 | — | — |
AF Management | Management | 1978 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FREHR HOLDING ApS | Company | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Gundersen | Unofficial title | 0 companies |
| Karsten Klingenberg Frehr | Management | 0 companies |
| REVISIONSPARTNER REGISTRERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Kjelds Revision | Audit | 0 companies |
| Arne Frehr Sørensen | Management | 0 companies |