| Revenue | DKK -566K | -381% |
| EBITDA | DKK -567K | -385% |
| Net profit | DKK -546K | -1326% |
| Total assets | DKK 7,8M | -5% |
| Equity | DKK 2,6M | -17% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 286 | 314 | 587 | 434 | 625 | 565 | 564 | 562 | 1.863 | 484 | 412 | 172 | 201 | -566 |
| Staff expenses | -37 | -23 | -34 | -11 | -4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -3 | -0 |
| EBITDA | 249 | 290 | 553 | 423 | 621 | 565 | 564 | 562 | 1.863 | 484 | 412 | 172 | 199 | -567 |
| Depreciation & amort. | 110 | 130 | 168 | 168 | 107 | -109 | -116 | -127 | -123 | -104 | -121 | -101 | -90 | -81 |
| EBIT | 139 | 160 | 386 | 256 | 514 | 457 | 448 | 435 | 1.740 | 380 | 291 | 71 | 108 | -648 |
| Net financials | -354 | -277 | -171 | -187 | -284 | -264 | -245 | -243 | -188 | -91 | -24 | -63 | -50 | -51 |
| Profit before tax | -215 | — | 214 | 69 | 230 | 193 | 203 | 192 | 1.552 | 288 | 268 | 9 | 58 | -699 |
| Tax | -59 | 41 | 55 | 16 | 56 | 45 | 47 | 41 | 53 | 64 | 60 | 2 | 14 | -153 |
| Net profit | -156 | -157 | 159 | 53 | 175 | 148 | 156 | 151 | 1.499 | 224 | 208 | 7 | 45 | -546 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.382 | 9.079 | 9.059 | 8.973 | 9.133 | 9.181 | 9.355 | 9.458 | 7.927 | 7.796 | 7.990 | 7.879 | 8.189 | 7.812 |
| Equity | 44 | — | 127 | 530 | 705 | 853 | 1.008 | 1.159 | 2.658 | 2.882 | 3.089 | 3.096 | 3.141 | 2.595 |
| Long-term debt | 5.984 | 15.069 | 14.568 | 13.905 | 13.715 | 7.970 | 7.876 | 7.756 | 3.534 | 3.474 | 4.146 | 3.911 | 3.661 | 3.433 |
| Short-term debt | 341 | 512 | 550 | 506 | 523 | 310 | 424 | 499 | 1.640 | 1.343 | 656 | 769 | 1.279 | 1.785 |
| Total debt | 6.325 | 15.581 | 8.932 | 8.439 | 8.381 | 8.280 | 8.300 | 8.255 | 5.174 | 4.818 | 4.802 | 4.680 | 4.940 | 5.218 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HA Management | Management | 1978 | — | — |
MG Management | Management | 2009 | — | — |
LW Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
METTE ANDERSEN HOLDING ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Andersen | Management | 0 companies |
| Mette Graversen | Management | 0 companies |
| Lars Wolff Graversen | Management | 0 companies |