Riskpilot← Back to searchSign inGet full accessCMRF Goose PropCo II A/S
A/SActiveCVR 83174617Vestre Ringgade 26, 4.Rental and operating of own or leased real estate · NACE 6820Est. 19781 employees
Revenue 2024
DKK 5,4M
+270% vs 2023
EBITDA margin
10.8%
+102% vs 2023
Equity ratio
38.3%
Financial strength
Net profit 2024
DKK -1,2M
+94% vs 2023
| Revenue | DKK 5,4M | +270% |
| EBITDA | DKK 585K | +102% |
| Net profit | DKK -1,2M | +94% |
| Total assets | DKK 186,8M | -5% |
| Equity | DKK 71,6M | -50% |
| Employees | 1 | — |
Legal name
CMRF Goose PropCo II A/S
CVR number
83174617
Legal form
Aktieselskab
NACE code
6820 · Rental and operating of own or leased real estate
Founded
15. april 1978
Share capital
DKK 501.000
Employees
1 (FTE)
VAT registered
Yes
Audit selected
Yes
Last report
2024-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af to bestyrelsesmedlemmer i forening eller af alle bestyrelsesmedlemmerne i forening.
Company purpose
Selskabets formål er at formidle investering i fast ejendom bl.a. ved deltagelse som komplementar i komman- ditselskaber med samme formål som nærværende selskab, at foretage kapitalanlæg, at drive handel og at udøve kon- sulentvirksomhed
Address
Vestre Ringgade 26, 4.
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5.719 | — | 3.777 | 3.156 | 1.122 | 3.586 | 2.701 | 1.559 | 451 | 5.661 | 3.210 | 1.470 | 5.438 |
| Staff expenses | -368 | -0 | -26 | -1 | -260 | -294 | -292 | -8 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4.688 | 0 | 27.338 | 4.242 | 3.336 | 3.285 | 24.050 | 45.173 | -9.120 | 25.451 | 5.490 | -24.748 | 585 |
| Depreciation & amort. | -444 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5.132 | 0 | 27.338 | 4.242 | 3.336 | 3.285 | 24.050 | 45.173 | -9.120 | 25.451 | 5.490 | -24.748 | 585 |
| Net financials | -3.275 | 0 | -12.587 | -2.501 | -2.044 | -2.868 | -2.757 | -1.843 | -441 | -453 | -454 | -429 | -2.162 |
| Profit before tax | -8.182 | 0 | 15.058 | 1.741 | 1.292 | 418 | 21.292 | 43.330 | -9.562 | 24.998 | 5.036 | -25.177 | -1.577 |
| Tax | -751 | -0 | 5.054 | -92 | 304 | 100 | 4.684 | 8.699 | -1.270 | 5.518 | 1.108 | -5.539 | -374 |
| Net profit | -7.431 | 0 | 10.004 | 1.833 | 988 | 318 | 16.608 | 34.631 | -8.291 | 19.480 | 3.928 | -19.638 | -1.203 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 282.276 | 0 | 193.137 | 148.434 | 135.604 | 126.896 | 147.871 | 188.565 | 183.459 | 211.415 | 223.569 | 195.941 | 186.801 |
| Equity | 92.055 | 0 | 30.959 | 32.792 | 33.780 | 24.161 | 40.769 | 146.885 | 138.593 | 158.073 | 162.002 | 142.364 | 71.583 |
| Long-term debt | -123.410 | 0 | 115.255 | 83.298 | 80.454 | 79.483 | 30.986 | 10.177 | 9.960 | 10.382 | 10.640 | 10.649 | 78.376 |
| Short-term debt | -35.451 | 0 | 26.954 | 15.892 | 4.576 | 6.200 | 54.181 | 845 | 5.690 | 9.758 | 17.192 | 16.769 | 11.746 |
| Total debt | -158.861 | 0 | 142.209 | 99.190 | 85.030 | 85.684 | 85.167 | 11.021 | 15.650 | 20.140 | 27.832 | 27.418 | 90.121 |
EBITDA margin
10.8%
This company
15.8%
Market median
-32% vs market
20122024
Equity ratio
38.3%
This company
38.2%
Market median
+0% vs market
20122024
Return on equity
-1.7%
This company
18.4%
Market median
-109% vs market
20122024
Net profit margin
-22.1%
This company
8.1%
Market median
-373% vs market
20122024
Asset turnover
0.03×
This company
1.12×
Market median
-97% vs market
20122024
Debt / equity
1.61×
This company
0.62×
Market median
-160% vs market
20122024
- Annual report 2024Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via CVR / Virk · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via CVR / Virk · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via CVR / Virk · Period 2012-01-01 – 2012-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AK Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
LP Audit | Audit | 1996 | — | — |
PG Management | Management | 2024 | — | — |
MS Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Chairman | 2015 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 1978 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 1978 | — | — | |
| Board of Directors | 1978 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CMRF Goose HoldCo ApS | Company | 100.0% | 100.0% | 2019 |
| Individual | 100.0% | 100.0% | 2016 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
CMRF Goose HoldCo ApS
CMRF Goose PropCo II A/S Board members of CMRF Goose PropCo II A/S also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Andreas Kærsgaard Mylin | Chief Executive Officer | 0 companies |
| Lisette Pedersen | Audit | 0 companies |
| Peter Gill | Management | 0 companies |
| Morten Sennecker Schultz | Chief Executive Officer | 0 companies |
| Bent Kandborg Kristensen | Board of Directors | 0 companies |
| Juha Salokoski | Board of Directors | 0 companies |
| Torsten Bjerregaard | Chairman | 0 companies |
| Betina Maria Viig | Chairman | 0 companies |
| Hasse Lyngsie Wulff | Chairman | 0 companies |
| Gunhild Elisabet Probst | Chairman | 0 companies |
| Mikael Juhana Hjorth | Board of Directors | 0 companies |
| Jacob Smith | Board of Directors | 0 companies |
| Niclas Christian Probst | Board of Directors | 0 companies |
| Anna-Kerstin Kliim-Hansen | Board of Directors | 0 companies |