| Revenue | DKK -9K | -16% |
| EBITDA | DKK -9K | +16% |
| Net profit | DKK 29K | -61% |
| Total assets | DKK 1M | -1% |
| Equity | DKK 1M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -8 | -8 | -6 | -11 | -8 | -7 | -8 | — | — | — | -15 | -10 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -8 | -8 | -6 | -11 | -8 | -7 | -8 | -8 | -16 | -9 | -15 | -10 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -8 | -8 | -6 | -11 | -8 | -7 | -8 | -8 | -16 | -9 | -15 | -10 | -9 |
| Net financials | 129 | 279 | 586 | 26 | 42 | 82 | -29 | -81 | 7 | 158 | -114 | 140 | 103 | 46 |
| Profit before tax | 120 | 270 | 577 | 20 | 31 | 75 | -36 | -89 | -1 | 142 | -124 | 125 | 93 | 38 |
| Tax | 1 | 17 | 142 | 6 | 7 | 17 | -8 | -20 | -0 | 31 | -0 | 3 | 18 | 8 |
| Net profit | 119 | 253 | 436 | 14 | 24 | 58 | -28 | -70 | -1 | 111 | -124 | 122 | 75 | 29 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 782 | 1.244 | 1.431 | 1.400 | 1.190 | 1.149 | 1.118 | 944 | 946 | 1.060 | 933 | 1.051 | 1.043 | 1.033 |
| Equity | 687 | 845 | 1.231 | 1.155 | 1.179 | 1.137 | 1.109 | 940 | 938 | 1.049 | 926 | 1.047 | 1.022 | 1.002 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 17 | 8 |
| Short-term debt | 95 | 399 | 200 | 246 | 11 | 11 | 9 | 5 | 8 | 8 | 8 | 4 | 4 | 23 |
| Total debt | 95 | 399 | 200 | 246 | 11 | 11 | 9 | 5 | 8 | 10 | 8 | 4 | 21 | 31 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1978 | — | — | |
CO Management | Management | 1978 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2007 | |
| Individual | 50.0% | 50.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| SR, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Carl Ove Eriksen | Management | 0 companies |