| Revenue | DKK 3,4M | -11% |
| EBITDA | DKK 124K | -45% |
| Net profit | DKK 452 | -100% |
| Total assets | DKK 3,2M | -16% |
| Equity | DKK 991K | +0% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.665 | 6.072 | 5.113 | 4.536 | 4.561 | 3.726 | 5.506 | 3.321 | 3.410 | 3.288 | 3.657 | 3.687 | 3.760 | 3.353 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -856 | 538 | -56 | -498 | -105 | 0 | 1.997 | 132 | 62 | 26 | 137 | 292 | 224 | 124 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -856 | 538 | -56 | -498 | -105 | 0 | 1.997 | 132 | 62 | 26 | 137 | 292 | 224 | 124 |
| Net financials | -265 | -281 | -276 | 352 | -231 | -221 | -136 | -52 | -77 | -51 | -43 | -97 | -121 | -124 |
| Profit before tax | -1.121 | 257 | -332 | -146 | -335 | -221 | 1.861 | 80 | -15 | -25 | 94 | 195 | 103 | 0 |
| Tax | -277 | 99 | -45 | 199 | 54 | -233 | 316 | -0 | -13 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -844 | 158 | -287 | -345 | -389 | 12 | 1.545 | 80 | -2 | -25 | 94 | 195 | 103 | 0 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.863 | 5.705 | 5.465 | 4.691 | 3.731 | 3.301 | 2.972 | 2.880 | 2.744 | 3.370 | 3.063 | 3.685 | 3.767 | 3.157 |
| Equity | -149 | 9 | -277 | -623 | -1.012 | -1.000 | 545 | 625 | 623 | 598 | 693 | 888 | 991 | 991 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 522 | 266 | 275 | 283 | 294 |
| Short-term debt | 7.012 | 5.696 | 5.742 | 5.313 | 4.742 | 4.301 | 2.426 | 2.255 | 2.121 | 2.249 | 2.105 | 2.522 | 2.493 | 1.872 |
| Total debt | 7.012 | 5.696 | 5.742 | 5.313 | 4.742 | 4.301 | 2.426 | 2.255 | 2.121 | 2.772 | 2.370 | 2.797 | 2.776 | 2.166 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CK Management | Management | 2008 | — | — |
| Audit | 1984 | — | — | |
PE Management | Management | 1984 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1984 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 1984 | — | — | |
| Board of Directors | 1984 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CL FAABORG HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
CK FAABORG HOLDING ApS | Company | 50.0% | 50.0% | 2006 |
LK ASSENS HOLDING ApS | Company | 50.0% | 50.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Køhler | Management | 0 companies |
| Revisionsfirmaet i Faaborg I/S | Audit | 0 companies |
| Poul Erik Køhler | Management | 0 companies |
| Jonna Basse Køhler | Board of Directors | 0 companies |
| Lotte Køhler | Board of Directors | 0 companies |
| Ronny Kristian Lilienvald | Board of Directors | 0 companies |
| Kurt Hammer Hansen | Board of Directors | 0 companies |
| Torben Storm Nielsen | Board of Directors | 0 companies |