| Revenue | — | — |
| EBITDA | DKK -154K | -119% |
| Net profit | DKK 1,8M | +16% |
| Total assets | DKK 47,2M | +2% |
| Equity | DKK 45,9M | +2% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 16 | 204 | — | 110 | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -74 | -60 | -85 | -82 | 129 | -16 | -70 | -154 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -74 | -60 | -85 | -82 | 129 | -16 | -70 | -154 |
| Net financials | 2.281 | 2.313 | 3.415 | 1.168 | 1.473 | 2.163 | 2.140 | 2.433 |
| Profit before tax | 2.214 | 2.253 | 3.330 | 1.071 | 1.398 | 2.147 | 1.960 | 2.279 |
| Tax | 615 | 441 | 598 | 354 | 262 | 396 | 413 | 490 |
| Net profit | 1.719 | 1.812 | 2.732 | 717 | 1.136 | 1.750 | 1.547 | 1.789 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 43.981 | 45.491 | 47.499 | 46.807 | 46.376 | 46.017 | 46.259 | 47.210 |
| Equity | 42.246 | 43.059 | 44.291 | 43.508 | 43.144 | 44.895 | 44.942 | 45.931 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.665 | 2.432 | 3.178 | 3.279 | 3.212 | 1.113 | 1.317 | 1.279 |
| Total debt | 1.665 | 2.432 | 3.178 | 3.279 | 3.212 | 1.113 | 1.317 | 1.279 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EU Unofficial title | Unofficial title | 2019 | — | — |
JH Deputy | Deputy | 1978 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1978 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 1996 | |
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Ernst Ulrik Bayer | Unofficial title | 0 companies |
| Jens Henning Olsen | Deputy | 0 companies |
| Erik Steen Sophus Falck | Board of Directors | 0 companies |
| Claus Viktor Tietgen Bardram | Chairman | 0 companies |
| Emilia Daniela Sølvsten | Board of Directors | 0 companies |
| Catrine Amahlie Sølvsten | Chairman | 0 companies |
| Camilla Maria Crone Bardram | Board of Directors | 0 companies |