| Revenue | DKK 381K | -11% |
| EBITDA | DKK 106K | -68% |
| Net profit | DKK -106K | -243% |
| Total assets | DKK 8,1M | -3% |
| Equity | DKK 4,4M | -2% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.406 | 442 | 467 | 429 | 381 |
| Staff expenses | -0 | -0 | -0 | -92 | -275 |
| EBITDA | 1.406 | 442 | 467 | 336 | 106 |
| Depreciation & amort. | -222 | -222 | -222 | -222 | -209 |
| EBIT | 1.184 | 220 | 245 | 115 | -102 |
| Net financials | -16 | 60 | -80 | -19 | -33 |
| Profit before tax | 1.168 | 280 | 166 | 96 | -135 |
| Tax | 251 | 62 | 37 | 21 | -29 |
| Net profit | 917 | 219 | 128 | 74 | -106 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 10.023 | 9.130 | 8.784 | 8.332 | 8.117 |
| Equity | 5.848 | 4.766 | 4.895 | 4.524 | 4.418 |
| Long-term debt | 2.253 | 2.433 | 2.357 | 2.246 | 2.137 |
| Short-term debt | 617 | 625 | 230 | 262 | 305 |
| Total debt | 2.870 | 3.058 | 2.587 | 2.508 | 2.442 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TA Management | Management | 1978 |
| Former (6) | ||
JP Management | Management | 1978 – 1988 |
AH Audit | Audit | 1978 – 1988 |
GD Management | Management | 1978 – 1988 |
BA | Audit | 1999 – 2000 |
Rr | Audit | 1978 – 1999 |
JL | Audit | 1978 – 1989 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2003 | |
| Board of Directors | 2013 | |
| Former (5) | ||
| Board of Directors | 1978 – 2003 | |
| Board of Directors | 2005 – 2013 | |
| Board of Directors | 2001 – 2001 | |
| Board of Directors | 2001 – 2005 | |
| Board of Directors | 1978 – 2003 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Peder Kristiansen | Management | 0 companies |
| Anders Hjortshøj | Audit | 0 companies |
| Gudrun Damgaard Kristiansen | Management | 0 companies |
| Tom Andersen | Management | 0 companies |
| Bjarne Alfred Degerth | Audit | 0 companies |
| Reg. revisor Bjørn K\ster | Audit | 0 companies |
| Johannes Leonhard Enevoldsen | Audit | 0 companies |
| Kurt Neels Rehl | Board of Directors | 0 companies |
| Kenneth Andersen | Board of Directors | 0 companies |
| Sven Søgaard | Board of Directors | 0 companies |
| Birgit Jensine Andersen | Board of Directors | 0 companies |
| Jan Martin Sørensen | Board of Directors | 0 companies |
| Michael David Prince | Board of Directors | 0 companies |
| Carl Frederik Thoresen Jensen | Board of Directors | 0 companies |