| Revenue | DKK 266K | -22% |
| EBITDA | DKK -29K | +90% |
| Net profit | DKK -84K | +62% |
| Total assets | DKK 3,5M | +1% |
| Equity | DKK 1,4M | -6% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 394 | 154 | 230 | 343 | 266 |
| Staff expenses | -1.153 | -355 | -418 | -642 | -295 |
| EBITDA | -759 | -200 | -189 | -299 | -29 |
| Depreciation & amort. | -37 | -43 | -9 | -9 | -9 |
| EBIT | -796 | -244 | -198 | -308 | -38 |
| Net financials | 90 | 7 | 19 | 8 | -70 |
| Profit before tax | -706 | -237 | -179 | -300 | -109 |
| Tax | -170 | -11 | -10 | -80 | -24 |
| Net profit | -536 | -226 | -169 | -220 | -84 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.350 | 3.472 | 3.341 | 3.445 | 3.466 |
| Equity | 2.552 | 2.157 | 1.838 | 1.468 | 1.383 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 798 | 1.315 | 1.502 | 1.977 | 2.082 |
| Total debt | 798 | 1.315 | 1.502 | 1.977 | 2.082 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
PG Management | Management | 1978 – 2009 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.33–49.99% | 33.33–49.99% | 2005 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2005 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Peder Gregers Spliid | Management | 0 companies |