| Revenue | DKK 6,3M | +8% |
| EBITDA | DKK 1,6M | +252% |
| Net profit | DKK 686K | +538% |
| Total assets | DKK 6,8M | -14% |
| Equity | DKK 1,3M | +103% |
| Employees | 14 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5.921 | 6.229 | 6.066 | 5.879 | 6.331 |
| Staff expenses | -5.969 | -5.797 | -6.930 | -5.414 | -4.695 |
| EBITDA | -48 | 432 | -912 | 465 | 1.637 |
| Depreciation & amort. | -466 | -451 | -547 | -546 | -529 |
| EBIT | -514 | -19 | -1.459 | -81 | 1.108 |
| Net financials | -27 | -40 | -146 | -120 | -110 |
| Profit before tax | -541 | -58 | -1.605 | -200 | 997 |
| Tax | -119 | 72 | -260 | -44 | 311 |
| Net profit | -422 | -131 | -1.345 | -157 | 686 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7.735 | 8.327 | 8.172 | 7.916 | 6.794 |
| Equity | 2.278 | 2.147 | 803 | 646 | 1.313 |
| Long-term debt | 1.631 | 1.329 | 2.364 | 1.709 | 1.311 |
| Short-term debt | 3.502 | 4.454 | 4.870 | 5.469 | 3.943 |
| Total debt | 5.133 | 5.784 | 7.234 | 7.178 | 5.254 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JB Management | Management | 2019 |
| Former (4) | ||
FC Management | Management | 1978 – 2007 |
SK Chief Executive Officer | Chief Executive Officer | 2015 – 2019 |
JN Audit | Audit | 1978 – 1996 |
JK Management | Management | 1978 – 2015 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2019 | |
| Board of Directors | 2022 | |
| Former (5) | ||
| Chairman | 2015 – 2019 | |
| Board of Directors | 2005 – 2009 | |
| Chairman | 2008 – 2012 | |
| Board of Directors | 2012 – 2015 | |
| Chairman | 1996 – 2008 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 | |
| Company | 100% | 100% | 2015 | |
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Clausen | Management | 0 companies |
| Simon Kalmer Jørgensen | Chief Executive Officer | 0 companies |
| Jonny Nielsson | Audit | 0 companies |
| Jonas Bolvig | Management | 0 companies |
| John Kalmer Jørgensen | Management | 0 companies |
| Jan Juul Knudsen | Chairman | 0 companies |
| Mogens Bandsberg Hansen | Board of Directors | 0 companies |
| Carsten Aaby Andersen | Chairman | 0 companies |
| Elise Qvist Bolvig | Chairman | 0 companies |
| Pia Jørgensen | Board of Directors | 0 companies |
| Erik Hartvig Jørgensen | Chairman | 0 companies |
| Klara Qvist Bolvig | Board of Directors | 0 companies |