| Revenue | DKK 31K | -66% |
| EBITDA | DKK 25K | -69% |
| Net profit | DKK 886K | +31% |
| Total assets | DKK 5,3M | +6% |
| Equity | DKK 4,9M | +14% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 32 | 12 | 50 | 91 | 31 |
| Staff expenses | -6 | -0 | -6 | -12 | -6 |
| EBITDA | 26 | 12 | 44 | 79 | 25 |
| Depreciation & amort. | -40 | -40 | -42 | -48 | -51 |
| EBIT | -14 | -28 | 3 | 31 | -26 |
| Net financials | 878 | 672 | 651 | 651 | 953 |
| Profit before tax | 864 | 644 | 654 | 683 | 927 |
| Tax | 58 | 2 | 23 | 8 | 40 |
| Net profit | 806 | 642 | 631 | 674 | 886 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.725 | 4.689 | 4.768 | 4.993 | 5.296 |
| Equity | 3.939 | 3.961 | 4.191 | 4.265 | 4.852 |
| Long-term debt | 631 | 591 | 270 | 336 | 235 |
| Short-term debt | 135 | 116 | 282 | 360 | 175 |
| Total debt | 766 | 707 | 552 | 695 | 410 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
CS Management | Management | 1977 – 2014 |
OP Management | Management | 1977 – 1988 |
JT | Audit | 1977 – 1995 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2014 | |
| Chairman | 2014 | |
| Board of Directors | 2025 | |
| Former (3) | ||
| Chairman | 1977 – 1997 | |
| Chairman | 1997 – 2014 | |
| Board of Directors | 1977 – 1995 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Carlo Sørensen | Management | 0 companies |
| Ove Pedersen | Management | 0 companies |
| Johan Thomas Lundbye Honum | Audit | 0 companies |
| Victor Brandt | Board of Directors | 0 companies |
| Signe Guldbæk Brandt | Board of Directors | 0 companies |
| Lis Brandt Jensen | Chairman | 0 companies |
| Rasmus Guldbæk Brandt | Chairman | 0 companies |
| Gudrun Annelise Sørensen | Chairman | 0 companies |
| Magnus Brandt | Board of Directors | 0 companies |
| Gert Skovgaard Gandrup | Board of Directors | 0 companies |