| Revenue | DKK 515K | +110% |
| EBITDA | DKK 515K | +110% |
| Net profit | DKK 485K | +213% |
| Total assets | DKK 3,2M | +15% |
| Equity | DKK 2,7M | +17% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 98 | 109 | 149 | 161 | 182 | 134 | 155 | 108 | 63 | 51 | 71 | 245 | 515 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -30 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 98 | 109 | 149 | 161 | 182 | 134 | 155 | 78 | 63 | 51 | 71 | 245 | 515 |
| Depreciation & amort. | -0 | -0 | -33 | -33 | -43 | -43 | -43 | -43 | -43 | -43 | -33 | -43 | -0 |
| EBIT | 98 | 109 | 116 | 128 | 139 | 91 | 112 | 35 | 20 | 8 | 38 | 202 | 515 |
| Net financials | -21 | -18 | -14 | -10 | -14 | -12 | -9 | -6 | -2 | -0 | -0 | -3 | 11 |
| Profit before tax | 77 | 91 | 102 | 118 | 125 | 79 | 103 | 29 | 18 | 8 | 37 | 199 | 526 |
| Tax | 5 | 20 | 3 | 26 | 18 | 17 | 23 | 23 | 7 | 2 | 8 | 44 | 41 |
| Net profit | 72 | 71 | 99 | 92 | 107 | 62 | 80 | 6 | 12 | 6 | 29 | 155 | 485 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.045 | 4.084 | 4.019 | 4.013 | 4.004 | 3.948 | 3.893 | 3.756 | 3.656 | 3.514 | 3.429 | 2.769 | 3.178 |
| Equity | 3.631 | 3.659 | 3.662 | 3.657 | 3.668 | 3.541 | 3.461 | 3.367 | 3.278 | 3.184 | 3.013 | 2.333 | 2.719 |
| Long-term debt | 343 | 295 | 244 | 189 | 154 | 116 | 76 | 33 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15 | 55 | 35 | 63 | 61 | 168 | 281 | 281 | 303 | 255 | 341 | 360 | 459 |
| Total debt | 359 | 350 | 279 | 252 | 215 | 285 | 357 | 314 | 303 | 255 | 341 | 360 | 459 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RJ | Audit | 2009 | — | — |
BS Audit | Audit | 1977 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2025 | |
| Individual | 100.0% | 100.0% | 1977 |
| Person | Role here | Other companies |
|---|---|---|
| Regnar Jørgensen Staugaard | Audit | 0 companies |
| Bent Skovlund Hansen | Audit | 0 companies |