| Revenue | DKK -443K | -124% |
| EBITDA | DKK -1,2M | -208% |
| Net profit | DKK 1,4M | -87% |
| Total assets | DKK 71,9M | -8% |
| Equity | DKK 71,5M | +2% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -431 | -179 | 42 | 1.815 | -443 |
| Staff expenses | -598 | -723 | -754 | -720 | -740 |
| EBITDA | -1.029 | -901 | -712 | 1.095 | -1.183 |
| Depreciation & amort. | -36 | -36 | -36 | -0 | -0 |
| EBIT | -1.066 | -938 | -748 | 1.095 | -1.183 |
| Net financials | 7.766 | -5.845 | 4.777 | 10.545 | 2.899 |
| Profit before tax | 6.700 | -6.783 | 4.029 | 11.640 | 1.716 |
| Tax | 1.468 | 116 | 122 | 1.447 | 360 |
| Net profit | 5.232 | -6.899 | 3.906 | 10.193 | 1.356 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 70.959 | 62.612 | 66.372 | 78.033 | 71.887 |
| Equity | 63.911 | 56.786 | 60.464 | 70.421 | 71.534 |
| Long-term debt | 1.328 | 0 | 31 | 1.355 | 0 |
| Short-term debt | 5.702 | 5.826 | 5.878 | 6.257 | 353 |
| Total debt | 7.030 | 5.826 | 5.909 | 7.611 | 353 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
SA Management | Management | 1978 – 2025 |
KV | Audit | 1978 – 1996 |
PR Unofficial title | Unofficial title | 2025 – 2026 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 1978 – 2025 | |
| Board of Directors | 1978 – 1995 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2011 | |
| Company | 50–66.65% | 50–66.65% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Anton Sommer | Management | 0 companies |
| Knud Verner Drejer Westh | Audit | 0 companies |
| Per Rasmus Sommer | Unofficial title | 0 companies |
| Bent Henry Sommer | Board of Directors | 0 companies |
| Else Marie Kofod Sommer | Board of Directors | 0 companies |