| Revenue | DKK -5K | -32% |
| EBITDA | DKK -5K | +32% |
| Net profit | DKK 2K | -94% |
| Total assets | DKK 510K | -57% |
| Equity | DKK 494K | -19% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | -7 | -8 | -9 | -9 | -7 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -12 | -13 | -20 | -14 | -15 | -5 | -6 | -7 | -8 | -9 | -9 | -7 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -12 | -13 | -20 | -14 | -15 | -5 | -6 | -7 | -8 | -9 | -9 | -7 | -5 |
| Net financials | 37 | 50 | 81 | 38 | 40 | 27 | 11 | 25 | 2 | 66 | -104 | -5 | 59 | 6 |
| Profit before tax | 26 | 38 | 68 | 18 | 26 | 12 | 6 | 20 | -5 | 57 | -112 | -13 | 52 | 2 |
| Tax | 7 | 10 | 17 | 4 | 6 | 3 | 1 | 4 | -0 | 12 | -25 | -0 | 25 | -0 |
| Net profit | 20 | 28 | 51 | 14 | 21 | 10 | 5 | 15 | -5 | 46 | -88 | -13 | 27 | 2 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.796 | 1.729 | 1.696 | 1.598 | 1.519 | 1.428 | 1.322 | 1.236 | 1.123 | 1.182 | 1.103 | 1.110 | 1.179 | 510 |
| Equity | 1.690 | 1.621 | 1.574 | 1.488 | 1.508 | 1.417 | 1.318 | 1.228 | 1.119 | 1.058 | 858 | 739 | 610 | 494 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 107 | 108 | 122 | 110 | 10 | 11 | 4 | 8 | 4 | 124 | 245 | 371 | 569 | 16 |
| Total debt | 107 | 108 | 122 | 110 | 10 | 11 | 4 | 8 | 4 | 124 | 245 | 371 | 569 | 16 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1978 | — | — | |
CE Audit | Audit | 1978 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1978 |
| Person | Role here | Other companies |
|---|---|---|
| DELOITTE & TOUCHE STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Carl Ervin Seibt | Audit | 0 companies |