| Revenue | DKK 43K | -21% |
| EBITDA | DKK 43K | -21% |
| Net profit | DKK 42K | -47% |
| Total assets | DKK 3,5M | -1% |
| Equity | DKK 3,5M | -1% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 173 | -24 | 40 | 4 | -4 | -1 | 11 | 47 | 36 | 48 | 50 | 37 | 55 | 43 |
| Staff expenses | -148 | -0 | -172 | -245 | -184 | -93 | -63 | -11 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 25 | 3.683 | -132 | -240 | -188 | -95 | -53 | 36 | 36 | 48 | 50 | 37 | 55 | 43 |
| Depreciation & amort. | -88 | 1.854 | -21 | -21 | -21 | -21 | -21 | -21 | -21 | -21 | -21 | -21 | -21 | -21 |
| EBIT | -63 | 1.830 | -152 | -261 | -209 | -115 | -73 | 16 | 16 | 28 | 30 | 17 | 34 | 23 |
| Net financials | 2.117 | 196 | 206 | 166 | 128 | 11 | -17 | -40 | -34 | -32 | -46 | 36 | 45 | 19 |
| Profit before tax | 2.053 | 2.026 | 54 | -95 | -81 | -105 | -90 | -24 | -18 | -5 | -16 | 53 | 79 | 42 |
| Tax | 37 | 525 | 14 | -18 | -0 | 38 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 2.016 | 1.501 | 40 | -77 | -81 | -143 | -90 | -24 | -18 | -5 | -16 | 53 | 79 | 42 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.899 | 15.804 | 14.387 | 13.227 | 12.141 | 10.782 | 9.490 | 8.455 | 7.437 | 6.432 | 5.416 | 4.469 | 3.542 | 3.523 |
| Equity | 14.707 | 15.208 | 14.249 | 13.171 | 12.090 | 10.718 | 9.428 | 8.404 | 7.386 | 6.382 | 5.365 | 4.418 | 3.497 | 3.478 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 83 | 595 | 138 | 56 | 51 | 63 | 62 | 51 | 51 | 51 | 51 | 51 | 46 | 46 |
| Total debt | 83 | 595 | 138 | 56 | 51 | 63 | 62 | 51 | 51 | 51 | 51 | 51 | 46 | 46 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1978 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Board of Directors | 1978 | — | — | |
| Board of Directors | 1978 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2023 | |
| Individual | 100.0% | 100.0% | 1978 |
| Person | Role here | Other companies |
|---|---|---|
| PLUS REVISION I/S Butikscentret | Audit | 0 companies |
| Mads Hulgaard Jensen | Board of Directors | 0 companies |
| Arne Christian Jensen | Board of Directors | 0 companies |
| Niels-Christian Vindum | Board of Directors | 0 companies |
| Mik Hulgaard Jensen | Board of Directors | 0 companies |