| Revenue | DKK -11K | +25% |
| EBITDA | DKK -11K | -25% |
| Net profit | DKK -82K | -144% |
| Total assets | DKK 1,3M | -14% |
| Equity | DKK 1,3M | -14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -8 | -7 | -8 | -8 | -10 | -12 | -9 | -7 | -8 | -8 | -9 | -9 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -8 | -7 | -8 | -8 | -10 | -12 | -9 | -7 | -8 | -8 | -9 | -9 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -8 | -7 | -8 | -8 | -10 | -12 | -9 | -7 | -8 | -8 | -9 | -9 | -11 |
| Net financials | 58 | 61 | 129 | 60 | -13 | 104 | -35 | 11 | -18 | 159 | -59 | 94 | 252 | -93 |
| Profit before tax | 50 | 54 | 123 | 52 | -21 | 95 | -47 | 2 | -25 | 151 | -67 | 85 | 243 | -104 |
| Tax | 12 | 14 | 31 | 13 | -9 | 17 | -0 | -0 | -0 | 20 | -0 | 4 | 58 | -23 |
| Net profit | 37 | 40 | 91 | 39 | -11 | 78 | -47 | 2 | -25 | 132 | -67 | 80 | 185 | -82 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.544 | 1.534 | 1.593 | 1.667 | 1.594 | 1.626 | 1.528 | 1.460 | 1.381 | 1.477 | 1.353 | 1.361 | 1.557 | 1.336 |
| Equity | 1.468 | 1.507 | 1.549 | 1.588 | 1.577 | 1.604 | 1.506 | 1.455 | 1.376 | 1.452 | 1.329 | 1.352 | 1.478 | 1.274 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20 | 20 | 4 | 57 | 0 |
| Short-term debt | 76 | 27 | 44 | 79 | 18 | 22 | 22 | 5 | 5 | 5 | 5 | 5 | 22 | 62 |
| Total debt | 76 | 27 | 44 | 79 | 18 | 22 | 22 | 5 | 5 | 25 | 25 | 9 | 79 | 62 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SP Management | Management | 1978 | — | — |
Sr Unofficial title | Unofficial title | 1978 | — | — |
HH Audit | Audit | 1978 | — | — |
| Audit | 1978 | — | — | |
MR Management | Management | 1978 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1985 |
| Person | Role here | Other companies |
|---|---|---|
| Sonja Peters | Management | 0 companies |
| Statsaut. revisor.Egon Hjort | Unofficial title | 0 companies |
| Hans Helge Nielsen | Audit | 0 companies |
| Mogens Erling Berchtold Rasmussen | Audit | 0 companies |
| Marianne Rye Andersen | Management | 0 companies |