| Revenue | DKK -16K | +17% |
| EBITDA | DKK -16K | -17% |
| Net profit | DKK -292K | -226% |
| Total assets | DKK 376K | -51% |
| Equity | DKK 200K | -64% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | -11 | -10 | -10 | -10 | -11 | -10 | -6 | 0 | -16 | -14 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -9 | -9 | -11 | -10 | -10 | -10 | -11 | -10 | -6 | -18 | -16 | -14 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -9 | -9 | -11 | -10 | -10 | -10 | -11 | -10 | -6 | -18 | -16 | -14 | -16 |
| Net financials | 10 | 25 | 161 | 60 | 0 | 30 | 5 | 31 | 51 | 121 | 16 | 127 | 310 | -276 |
| Profit before tax | 1 | 16 | 152 | 49 | -10 | 20 | -6 | 20 | 42 | 114 | -2 | 111 | 297 | -292 |
| Tax | -0 | -0 | 17 | 11 | -2 | 4 | -0 | 3 | 9 | 25 | -0 | 24 | 65 | -0 |
| Net profit | 1 | 16 | 135 | 37 | -8 | 16 | -6 | 17 | 33 | 89 | -2 | 87 | 231 | -292 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 545 | 513 | 615 | 598 | 531 | 496 | 439 | 403 | 388 | 479 | 431 | 508 | 765 | 376 |
| Equity | 540 | 508 | 594 | 584 | 526 | 491 | 434 | 398 | 376 | 410 | 351 | 381 | 553 | 200 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 5 | 21 | 15 | 5 | 5 | 5 | 5 | 12 | 46 | 80 | 127 | 212 | 176 |
| Total debt | 5 | 5 | 21 | 15 | 5 | 5 | 5 | 5 | 12 | 69 | 80 | 127 | 212 | 176 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CR Management | Management | 2025 | — | — |
Rr | Audit | 1978 | — | — |
ML Management | Management | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Rossau Christiansen | Management | 0 companies |
| Reg. revisor Magnus Iversen | Audit | 0 companies |
| Max Lundgaard Jepsen | Management | 0 companies |
| Heinrich Christiansen | Chairman | 0 companies |