| Revenue | DKK 2,3M | +40% |
| EBITDA | DKK 374K | +350% |
| Net profit | DKK 275K | +233% |
| Total assets | DKK 2,7M | +130% |
| Equity | DKK 886K | +45% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Revenue | 987 | 1.852 | 1.641 | 1.679 | 2.348 |
| Staff expenses | -894 | -1.255 | -1.712 | -1.829 | -1.945 |
| EBITDA | 93 | 598 | -71 | -150 | 374 |
| Depreciation & amort. | -0 | -9 | -9 | -9 | -0 |
| EBIT | 93 | 589 | -80 | -159 | 374 |
| Net financials | 5 | -0 | -0 | -0 | -0 |
| Profit before tax | 98 | 589 | -80 | -159 | 374 |
| Tax | -0 | -7 | -0 | 47 | 99 |
| Net profit | 98 | 596 | -80 | -206 | 275 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Total assets | 629 | 1.473 | 1.284 | 1.181 | 2.712 |
| Equity | 302 | 898 | 818 | 612 | 886 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 327 | 574 | 466 | 569 | 1.825 |
| Total debt | 327 | 574 | 466 | 569 | 1.825 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
JD Audit | Audit | 2007 – 2007 |
FT Management | Management | 1978 – 2000 |
SB Management | Management | 2000 – 2005 |
FK Management | Management | 2005 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Former (11) | ||
| Board of Directors | 2008 – 2010 | |
| Chairman | 2005 – 2007 | |
| Board of Directors | 2010 – 2011 | |
| Board of Directors | 2003 – 2006 | |
| Board of Directors | 2006 – 2008 | |
| Board of Directors | 2003 – 2004 | |
| Board of Directors | 2000 – 2004 | |
| Board of Directors | 2005 – 2008 | |
| Chairman | 2000 – 2004 | |
| Chairman | 2011 – 2019 | |
| Board of Directors | 2000 – 2003 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10–14.99% | 10–14.99% | 2014 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2014 | |
| Company | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Dan Jespersen | Audit | 0 companies |
| Flemming Thygesen Sørensen | Management | 0 companies |
| Steen Bonke Sørensen | Management | 0 companies |
| Finn Kjær Jensen | Management | 0 companies |
| Peter Young | Board of Directors | 0 companies |
| Peter Herholdt Sylow | Chairman | 0 companies |
| Bernadette Maria Hammann | Board of Directors | 0 companies |
| Hans-Benny Nielsen | Board of Directors | 0 companies |
| Kim Rud-Petersen | Board of Directors | 0 companies |
| Inge Kirstine Mærkedahl | Board of Directors | 0 companies |
| Kaj Svend Møller | Board of Directors | 0 companies |
| Jens Otto Holst | Board of Directors | 0 companies |
| Grethe Jørgensen | Chairman | 0 companies |
| Henrik Klitmøller Rasmussen | Chairman | 0 companies |
| Michael Spangenberg | Board of Directors | 0 companies |