| Revenue | DKK 4,4M | +0% |
| EBITDA | DKK 1,3M | +59% |
| Net profit | DKK 996K | +155% |
| Total assets | DKK 6,6M | +20% |
| Equity | DKK 2,4M | +72% |
| Employees | 11 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 6.549 | 5.696 | 5.136 | 4.388 | 4.389 |
| Staff expenses | -2.601 | -3.473 | -3.162 | -3.546 | -2.853 |
| EBITDA | 3.949 | 2.223 | 1.974 | 843 | 1.336 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3.949 | 2.223 | 1.974 | 843 | 1.336 |
| Net financials | -4 | -79 | -147 | -335 | -57 |
| Profit before tax | 3.944 | 2.144 | 1.827 | 508 | 1.280 |
| Tax | 868 | 472 | 435 | 117 | 284 |
| Net profit | 3.076 | 1.672 | 1.392 | 390 | 996 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 9.975 | 7.190 | 6.754 | 5.481 | 6.562 |
| Equity | 3.429 | 2.101 | 1.993 | 1.383 | 2.379 |
| Long-term debt | 0 | 193 | 193 | 199 | 215 |
| Short-term debt | 6.546 | 4.896 | 4.567 | 3.899 | 3.969 |
| Total debt | 6.546 | 5.089 | 4.761 | 4.098 | 4.183 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MV Management | Management | 2019 |
| Former (3) | ||
| Audit | 1978 – 1991 | |
HC Management | Management | 1978 – 1991 |
TG Management | Management | 1978 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2019 | |
| Board of Directors | 2019 | |
| Former (1) | ||
| Chairman | 2015 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 | |
| Company | 66.67–89.99% | 66.67–89.99% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Vinum Plovst | Management | 0 companies |
| Statsaut. revisor Jørgen Mogens Jørgensen | Audit | 0 companies |
| Hans Christian Peter Bonde Torbensen | Management | 0 companies |
| Tage Gaarsdahl Andersen | Management | 0 companies |
| Kit Einshøj Plovst | Chairman | 0 companies |
| Lise Andersen | Chairman | 0 companies |
| Claus Toftegaard Eliasen | Board of Directors | 0 companies |