| Revenue | DKK 3,8M | +1% |
| EBITDA | DKK -2M | -5333% |
| Net profit | DKK -1,9M | -3261% |
| Total assets | DKK 8,2M | +76% |
| Equity | DKK -142K | -108% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Revenue | 4.049 | 3.774 | 3.827 |
| Staff expenses | -3.819 | -3.736 | -3.274 |
| EBITDA | 230 | 39 | -2.037 |
| Depreciation & amort. | -178 | -222 | -395 |
| EBIT | 52 | -184 | -2.433 |
| Net financials | 81 | 113 | 103 |
| Profit before tax | 134 | -70 | -2.330 |
| Tax | 39 | -15 | -478 |
| Net profit | 95 | -55 | -1.852 |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Total assets | 4.380 | 4.667 | 8.225 |
| Equity | 1.765 | 1.710 | -142 |
| Long-term debt | 0 | 1.044 | 0 |
| Short-term debt | 2.615 | 2.957 | 8.367 |
| Total debt | 2.615 | 4.000 | 8.367 |
| Name | Role | Member since |
|---|---|---|
| Former (16) | ||
MJ Deputy | Deputy | 2010 – 2013 |
HJ Deputy | Deputy | 2002 – 2003 |
TD Management | Management | 2005 – 2006 |
BS Deputy | Deputy | 1977 – 2003 |
TB Deputy | Deputy | 2014 – 2014 |
HB Deputy | Deputy | 2005 – 2007 |
LB Deputy | Deputy | 1977 – 1993 |
| Deputy | 2013 – 2014 | |
MS Management | Management | 2002 – 2002 |
CF Management | Management | 2002 – 2005 |
FS Management | Management | 2006 – 2015 |
JS Management | Management | 2015 – 2016 |
LB Management | Management | 1977 – 2001 |
AA Management | Management | 1977 – 1988 |
PJ Deputy | Deputy | 1977 – 1995 |
MK Deputy | Deputy | 2007 – 2012 |
| Name | Role | Member since |
|---|---|---|
| Former (41) | ||
| Chairman | 1995 – 2005 | |
| Board of Directors | 2007 – 2012 | |
| Board of Directors | 1977 – 1994 | |
| Board of Directors | 2005 – 2014 | |
| Board of Directors | 1977 – 1993 | |
| Board of Directors | 1977 – 1992 | |
| Board of Directors | 1977 – 1989 | |
| Board of Directors | 1977 – 2007 | |
| Chairman | 1977 – 1988 | |
| Chairman | 2015 – 2016 | |
| Board of Directors | 1977 – 1992 | |
| Board of Directors | 2003 – 2008 | |
| Board of Directors | 1995 – 2002 | |
| Board of Directors | 2013 – 2014 | |
| Chairman | 1977 – 1997 | |
| Deputy Chairman | 2015 – 2016 | |
| Board of Directors | 2007 – 2014 | |
| Board of Directors | 1977 – 1995 | |
| Board of Directors | 1977 – 2002 | |
| Board of Directors | 1977 – 2000 | |
| Board of Directors | 2005 – 2005 | |
| Board of Directors | 2008 – 2012 | |
| Chairman | 2014 – 2015 | |
| Board of Directors | 2002 – 2014 | |
| Board of Directors | 1977 – 2003 | |
| Board of Directors | 2005 – 2007 | |
| Board of Directors | 2007 – 2007 | |
| Board of Directors | 2005 – 2006 | |
| Board of Directors | 2005 – 2008 | |
| Board of Directors | 2006 – 2008 | |
| Board of Directors | 1977 – 1997 | |
| Board of Directors | 2015 – 2016 | |
| Board of Directors | 2009 – 2013 | |
| Board of Directors | 1995 – 2005 | |
| Board of Directors | 1977 – 1996 | |
| Board of Directors | 2002 – 2005 | |
| Board of Directors | 1977 – 1992 | |
| Chairman | 2005 – 2014 | |
| Board of Directors | 1977 – 1988 | |
| Board of Directors | 1997 – 2001 | |
| Board of Directors | 2014 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Jesper Mortensen | Deputy | 0 companies |
| Hans Jørgen Andersen | Deputy | 0 companies |
| Torkil Daniel Jensen | Management | 0 companies |
| Bent Sthur | Deputy | 0 companies |
| Thomas Bang Johst | Deputy | 0 companies |
| Helle Birgitte Jacobsen | Deputy | 0 companies |
| Lars Bjørn | Deputy | 0 companies |
| Carl Christian Marhauer Christensen | Deputy | 0 companies |
| Michael Steffen Pamer | Management | 0 companies |
| Claus Frederiksen | Management | 0 companies |
| Frank Skorstengaard | Management | 0 companies |
| Jesper Salskov | Management | 0 companies |
| Lars Billeschou | Management | 0 companies |
| Arne Axel Reckweg Rossing | Management | 0 companies |
| Palle Jørgen Olesen | Deputy | 0 companies |
| Mogens Kollerup | Deputy | 0 companies |
| Bjarne Lind | Chairman | 0 companies |
| Søren Ibsen | Board of Directors | 0 companies |
| Jørgen Wenshøj | Board of Directors | 0 companies |
| Lars Villadsen | Board of Directors | 0 companies |
| Flemming Callesen | Board of Directors | 0 companies |
| Niels Hermansen | Board of Directors | 0 companies |
| Henning Preben Donkild | Board of Directors | 0 companies |
| Lars Møller | Board of Directors | 0 companies |
| Henrik Visti Stolt Rasmussen | Chairman | 0 companies |
| Nils Olof Patrik Olsson | Chairman | 0 companies |
| Leif Blak Abildgaard | Board of Directors | 0 companies |
| Peter Nørgaard Dyrehauge | Board of Directors | 0 companies |
| Claus Trolle | Board of Directors | 0 companies |
| Björn Mikael Hansson | Board of Directors | 0 companies |
| Julius Kobber | Chairman | 0 companies |
| Hans Henrik Lausen | Deputy Chairman | 0 companies |
| Jens Christian Balle Jensen | Board of Directors | 0 companies |
| Erik Bent Olsen | Board of Directors | 0 companies |
| Heinrich Møller | Board of Directors | 0 companies |
| Ivar Vilfred Kofoed | Board of Directors | 0 companies |
| Martin Paw Rasmussen | Board of Directors | 0 companies |
| Ole Angersbach Schou | Board of Directors | 0 companies |
| William Alexander Jones | Chairman | 0 companies |
| Knud Smidt Rasmussen | Board of Directors | 0 companies |
| Svend Nielsen | Board of Directors | 0 companies |
| Kim Maretti | Board of Directors | 0 companies |
| Morten Rottbøll Hansen | Board of Directors | 0 companies |
| Bengt Olof Jonas Fogelberg | Board of Directors | 0 companies |
| Anne Marie Wennevold | Board of Directors | 0 companies |
| Lars Peter Uldahl | Board of Directors | 0 companies |
| Jens Erik Vangkilde | Board of Directors | 0 companies |
| Eva Maria Silverberg | Board of Directors | 0 companies |
| Johnny Andersen | Board of Directors | 0 companies |
| Søren Riber Lauridsen | Board of Directors | 0 companies |
| Bent Colorit-Hansen | Board of Directors | 0 companies |
| Bjarne Juhl | Board of Directors | 0 companies |
| Knud Martin Skousen | Board of Directors | 0 companies |
| Jakob Kold | Chairman | 0 companies |
| Anker Henrik Møller | Board of Directors | 0 companies |
| Bjarne Mikkelsen | Board of Directors | 0 companies |
| Nicolai Rohd | Board of Directors | 0 companies |