| Revenue | DKK 43,1M | +46% |
| EBITDA | DKK 3,6M | -21% |
| Net profit | DKK 2,5M | +0% |
| Total assets | DKK 48,4M | -35% |
| Equity | DKK 20,4M | +3% |
| Employees | 49 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 26.767 | 30.974 | 28.666 | 29.628 | 43.123 |
| Staff expenses | -0 | -0 | -42.086 | -0 | -0 |
| EBITDA | 4.702 | 4.465 | 2.982 | 4.517 | 3.579 |
| Depreciation & amort. | -1.081 | -643 | -561 | -573 | -621 |
| EBIT | 3.621 | 3.822 | 2.421 | 3.944 | 2.958 |
| Net financials | -134 | -96 | -205 | -662 | -143 |
| Profit before tax | 3.488 | 3.726 | 2.216 | 3.282 | 2.815 |
| Tax | -367 | 733 | 488 | 764 | 290 |
| Net profit | 3.854 | 2.993 | 1.728 | 2.518 | 2.526 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 81.140 | 66.606 | 71.744 | 74.516 | 48.417 |
| Equity | 20.485 | 15.478 | 17.206 | 19.723 | 20.383 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 56.214 | 45.607 | 47.202 | 47.052 | 20.274 |
| Total debt | 56.214 | 45.607 | 47.202 | 47.052 | 20.274 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TZ Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (7) | ||
JM Chief Executive Officer | Chief Executive Officer | 2009 – 2009 |
SS Chief Executive Officer | Chief Executive Officer | 2013 – 2023 |
Rr | Audit | 1985 – 1993 |
PS Management | Management | 1985 – 2006 |
JC Chief Executive Officer | Chief Executive Officer | 2009 – 2013 |
AK Chief Executive Officer | Chief Executive Officer | 2006 – 2007 |
VE Management | Management | 1985 – 1995 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Former (22) | ||
| Chairman | 2022 – 2024 | |
| Chairman | 2010 – 2013 | |
| Board of Directors | 1985 – 1996 | |
| Board of Directors | 2020 – 2024 | |
| Board of Directors | 2007 – 2008 | |
| Chairman | 2005 – 2006 | |
| Chairman | 2013 – 2014 | |
| Board of Directors | 2010 – 2010 | |
| Board of Directors | 2001 – 2005 | |
| Board of Directors | 2005 – 2006 | |
| Board of Directors | 2004 – 2005 | |
| Board of Directors | 1985 – 1996 | |
| Board of Directors | 2014 – 2020 | |
| Board of Directors | 1999 – 2001 | |
| Chairman | 2006 – 2007 | |
| Chairman | 2007 – 2009 | |
| Chairman | 2016 – 2022 | |
| Board of Directors | 2008 – 2014 | |
| Board of Directors | 1985 – 2004 | |
| Board of Directors | 1985 – 1996 | |
| Chairman | 2014 – 2016 | |
| Board of Directors | 1985 – 1999 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2024 | |
| Company | 100% | 100% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Jakob Mikael Granström | Chief Executive Officer | 0 companies |
| Søren Steen Thomsen | Chief Executive Officer | 0 companies |
| Tamas Zoltan Hajagos | Chief Executive Officer | 0 companies |
| Reg. revisor Orla Spangslund | Audit | 0 companies |
| Palle Stentoft | Management | 0 companies |
| Jens Christian Callesen | Chief Executive Officer | 0 companies |
| Allan Knudsen | Chief Executive Officer | 0 companies |
| Vagn Erik Berggren | Management | 0 companies |
| Michael Daniel Kovksy | Chairman | 0 companies |
| Florian von Speulda | Board of Directors | 0 companies |
| Matti Olavi Kuivalainen | Chairman | 0 companies |
| Birgit Overgaard Berggren | Board of Directors | 0 companies |
| Marine Casin | Board of Directors | 0 companies |
| Maria-Lioba Ribas Troitzsch | Board of Directors | 0 companies |
| Pierre Stephen Boyer | Chairman | 0 companies |
| Thomas Jürs Andersen | Chairman | 0 companies |
| Olli-Erkki Aho | Chairman | 0 companies |
| Matti Olavi | Board of Directors | 0 companies |
| Dietmar Jürgen Meister | Board of Directors | 0 companies |
| Max Beese Nielsen | Board of Directors | 0 companies |
| Karsten Denker | Board of Directors | 0 companies |
| Else Stentoft | Board of Directors | 0 companies |
| Daniel Schmedding | Board of Directors | 0 companies |
| Herman Josef Kling | Board of Directors | 0 companies |
| Willem Jan van Dijk | Chairman | 0 companies |
| Lydie Béatrice Guillou | Chairman | 0 companies |
| Ernst Gunter von Starck | Chairman | 0 companies |
| Wolfgang Tobias Entzian | Board of Directors | 0 companies |
| Jurgen Otfried Kramer | Board of Directors | 0 companies |
| Niels-Ulrik Bugge | Board of Directors | 0 companies |
| Franciscus Johannes Gerardus M aria Winters | Chairman | 0 companies |
| Kurt Edgar Thielmann | Board of Directors | 0 companies |