| Revenue | DKK -22K | +104% |
| EBITDA | DKK -22K | -104% |
| Net profit | DKK -241K | -243% |
| Total assets | DKK 1,2M | -10% |
| Equity | DKK 618K | -46% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -45 | -92 | -78 | -29 | -20 | -41 | 37 | 2 | -8 | -9 | -11 | -10 | -11 | -22 |
| Staff expenses | -12 | -12 | -12 | -12 | -12 | -12 | -4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -57 | -104 | -90 | -41 | -32 | -53 | 33 | 2 | -8 | -9 | -11 | -10 | -11 | -22 |
| Depreciation & amort. | 19 | -19 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -76 | -123 | -90 | -41 | -32 | -53 | 33 | 2 | -8 | -9 | -11 | -10 | -11 | -22 |
| Net financials | 162 | -184 | 6 | 30 | 8 | 38 | 11 | 53 | 48 | 11 | -207 | 11 | 180 | -219 |
| Profit before tax | 86 | -307 | -84 | -11 | -24 | -15 | 44 | 54 | 40 | 2 | -218 | 1 | 169 | -241 |
| Tax | 22 | -77 | 25 | -2 | 113 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 64 | -230 | -109 | -9 | -137 | -15 | 44 | 54 | 40 | 2 | -218 | 1 | 169 | -241 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.537 | 2.944 | 2.744 | 2.543 | 2.143 | 2.178 | 2.083 | 1.552 | 1.458 | 1.376 | 1.146 | 1.136 | 1.295 | 1.165 |
| Equity | 2.106 | 1.826 | 1.667 | 1.608 | 1.421 | 1.406 | 1.400 | 1.404 | 1.394 | 1.346 | 1.078 | 1.029 | 1.148 | 618 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.431 | 1.117 | 1.077 | 935 | 722 | 772 | 683 | 148 | 64 | 30 | 68 | 107 | 147 | 546 |
| Total debt | 1.431 | 1.117 | 1.077 | 935 | 722 | 772 | 683 | 148 | 64 | 30 | 68 | 107 | 147 | 546 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
PD Management | Management | 1977 | — | — |
UB Management | Management | 1977 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1986 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Kildahl Baungaard | Chief Executive Officer | 0 companies |
| Poul Dinsen | Management | 0 companies |
| Ulla Barsøe | Management | 0 companies |