| Revenue | DKK 0 | — |
| EBITDA | DKK -40K | -2% |
| Net profit | DKK -197K | -262% |
| Total assets | DKK 6,5M | -3% |
| Equity | DKK 6,5M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 33 | 66 | 33 | 33 | 33 | 28 | 31 | 31 | 31 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -44 | -38 | -37 | -37 | -42 | -60 | -32 | -44 | -27 | -72 | -59 | -42 | -39 | -40 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -44 | -38 | -37 | -37 | -42 | -60 | -32 | -44 | -27 | -72 | -59 | -42 | -39 | -40 |
| Net financials | 969 | 529 | 511 | 50 | 422 | 548 | -117 | 310 | 373 | -67 | 461 | 240 | 161 | -157 |
| Profit before tax | 924 | 491 | 475 | 13 | 380 | 488 | -150 | 267 | 346 | -139 | 402 | 197 | 122 | -197 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 925 | 491 | 475 | 13 | 380 | 488 | -150 | 267 | 346 | -139 | 402 | 197 | 122 | -197 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.188 | 6.570 | 6.093 | 4.862 | 5.272 | 5.767 | 5.604 | 5.841 | 6.198 | 6.016 | 6.394 | 6.585 | 6.707 | 6.510 |
| Equity | 3.813 | 4.304 | 4.779 | 4.791 | 5.171 | 5.660 | 5.510 | 5.777 | 6.122 | 5.984 | 6.386 | 6.583 | 6.705 | 6.508 |
| Long-term debt | 68 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.307 | 2.266 | 1.314 | 71 | 101 | 107 | 94 | 65 | 76 | 32 | 8 | 1 | 1 | 1 |
| Total debt | 3.376 | 2.266 | 1.314 | 71 | 101 | 107 | 94 | 65 | 76 | 32 | 8 | 1 | 1 | 1 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1978 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1978 |
| Person | Role here | Other companies |
|---|---|---|
| Reg. revisor Niels Holger Kjær | Audit | 0 companies |