| Revenue | DKK -221K | -16% |
| EBITDA | DKK -350K | +9% |
| Net profit | DKK 2,2M | +15% |
| Total assets | DKK 35,6M | +7% |
| Equity | DKK 34,5M | +7% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -158 | -169 | -186 | -265 | -221 |
| Staff expenses | -104 | -119 | -80 | -122 | -129 |
| EBITDA | -262 | -288 | -267 | -386 | -350 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -262 | -288 | -267 | -386 | -350 |
| Net financials | 2.277 | 5.495 | -3.451 | 2.829 | 3.155 |
| Profit before tax | 2.014 | 5.207 | -3.718 | 2.442 | 2.805 |
| Tax | 451 | 1.149 | -819 | 543 | 621 |
| Net profit | 1.563 | 4.058 | -2.898 | 1.899 | 2.184 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 31.261 | 34.832 | 31.664 | 33.423 | 35.626 |
| Equity | 29.298 | 33.356 | 30.458 | 32.357 | 34.540 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.963 | 1.476 | 1.206 | 1.066 | 1.086 |
| Total debt | 1.963 | 1.476 | 1.206 | 1.066 | 1.086 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Audit | 1975 – 1990 | |
PW | Audit | 1975 – 2012 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 1975 – 2007 | |
| Board of Directors | 1975 – 1989 | |
| Board of Directors | 1975 – 1989 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90–99.99% | 90–99.99% | 2022 | |
| Individual | 100% | 100% | 1992 | |
| Individual | 5–9.99% | 5–9.99% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Statsaut. revisor Henning Niel sen | Audit | 0 companies |
| Peter Winther Viereck | Audit | 0 companies |
| Elisabeth Pedersen | Board of Directors | 0 companies |
| Anne-Lise Thorup | Board of Directors | 0 companies |
| Svend Erik Thorup | Board of Directors | 0 companies |