| Revenue | DKK 660K | +19% |
| EBITDA | DKK 115K | +985% |
| Net profit | DKK 180K | +170% |
| Total assets | DKK 2,7M | +20% |
| Equity | DKK 1,7M | +9% |
| Employees | 7 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.109 | 690 | 561 | 802 | 779 | 570 | 518 | 544 | 483 | 501 | 555 | 552 | 660 |
| Staff expenses | -515 | -550 | -544 | -567 | -558 | -531 | -504 | -496 | -513 | -479 | -539 | -542 | -544 |
| EBITDA | -97 | 141 | 17 | 235 | 9 | 39 | 14 | 48 | -30 | 22 | 16 | 11 | 115 |
| Depreciation & amort. | -19 | -19 | -7 | -0 | -0 | -3 | -5 | -5 | -3 | -0 | -0 | -0 | -0 |
| EBIT | -116 | 122 | 10 | 235 | 9 | 37 | 9 | 43 | -33 | 22 | 16 | 11 | 115 |
| Net financials | 86 | 5 | 53 | 23 | 43 | 31 | -16 | 31 | 1 | 20 | -121 | 56 | 65 |
| Profit before tax | -30 | 127 | 63 | 258 | 52 | 68 | -7 | 75 | -32 | 42 | -106 | 67 | 180 |
| Tax | 15 | 15 | -0 | 38 | -7 | 19 | 48 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -45 | 112 | 63 | 220 | 59 | 49 | -55 | 75 | -32 | 42 | -106 | 67 | 180 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.052 | 2.203 | 2.328 | 2.842 | 2.349 | 2.595 | 2.162 | 2.425 | 2.315 | 2.297 | 2.284 | 2.216 | 2.657 |
| Equity | 1.871 | 1.937 | 1.962 | 2.127 | 1.906 | 1.879 | 1.736 | 1.720 | 1.673 | 1.684 | 1.541 | 1.577 | 1.714 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 181 | 266 | 367 | 714 | 443 | 716 | 426 | 689 | 642 | 612 | 743 | 640 | 943 |
| Total debt | 181 | 266 | 367 | 714 | 443 | 716 | 426 | 705 | 642 | 612 | 743 | 640 | 943 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NJ Management | Management | 1986 | — | — |
MS Management | Management | 1986 | — | — |
PR Management | Management | 1986 | — | — |
CJ Management | Management | 1986 | — | — |
MM Deputy | Deputy | 2017 | — | — |
LH Management | Management | 1986 | — | — |
AT | Deputy | 2016 | — | — |
FH Management | Management | 1986 | — | — |
SN Management | Management | 2002 | — | — |
MS Management | Management | 2006 | — | — |
DE | Deputy | 2022 | — | — |
MM Deputy | Deputy | 2025 | — | — |
FL Deputy | Deputy | 2010 | — | — |
TC Management | Management | 2004 | — | — |
NN Management | Management | 2008 | — | — |
ML Management | Management | 2003 | — | — |
TP Management | Management | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 1986 | — | — | |
| Chairman | 1998 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 1994 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 1986 | — | — | |
| Chairman | 1986 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 2006 | — | — | |
| Deputy Chairman | 2022 | — | — | |
| Chairman | 1986 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 1986 | — | — | |
| Chairman | 1996 | — | — | |
| Chairman | 1986 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 1986 | — | — | |
| Chairman | 1986 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2002 | — | — | |
| Chairman | 1986 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2002 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2016 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Niels Juhl Bentzen | Management | 0 companies |
| Morten Skovgaard Hansen | Management | 0 companies |
| Per Roslind Leth-Nissen | Management | 0 companies |
| Claus Johannes Norup | Management | 0 companies |
| Maiken Mosgaard Sillesen | Deputy | 0 companies |
| Lars Henriksen | Management | 0 companies |
| Anders Thorbjørn Giessing | Deputy | 0 companies |
| Flemming Huess | Management | 0 companies |
| Søren Niss Petersen | Management | 0 companies |
| Marianne Sølgaard | Management | 0 companies |
| Ditte Elizabeth Dall Hersland | Deputy | 0 companies |
| Mette Mohamed-Olesen | Deputy | 0 companies |
| Frands Luis Ejsing | Deputy | 0 companies |
| Thomas Carlsen | Management | 0 companies |
| Niels Nicolai Nordstrøm | Management | 0 companies |
| Morten Lind Skovhus Sønderby | Management | 0 companies |
| Trine Pernille Thougaard | Management | 0 companies |
| Nadia Charib Jørgensen | Board of Directors | 0 companies |
| Karina Kirkegaard Lassen | Board of Directors | 0 companies |
| Jens Andreasen Sauermilch Blauenschild | Board of Directors | 0 companies |
| Jens Kruse Mikkelsen | Board of Directors | 0 companies |
| Karen Helene Rafn | Board of Directors | 0 companies |
| Thomas Puggaard Ghiladi | Board of Directors | 0 companies |
| Mille Fønss Bach | Board of Directors | 0 companies |
| Rikke Fisker Sørensen | Board of Directors | 0 companies |
| Fie Schmidt Lundsfryd | Board of Directors | 0 companies |
| Daniel Agerholm Pedersen | Board of Directors | 0 companies |
| Iben Schultz Jacobsen | Board of Directors | 0 companies |
| Marianne Kjær Stolt | Board of Directors | 0 companies |
| Asiah Naib Khail | Board of Directors | 0 companies |
| Lasse Rytter Thernøe | Board of Directors | 0 companies |
| Maria Bendsen Pedersen | Board of Directors | 0 companies |
| Marie Louise Pilegaard Johnson | Board of Directors | 0 companies |
| Helena Nordal Petersen | Board of Directors | 0 companies |
| Henrik Twilhøj | Board of Directors | 0 companies |
| Hans Henrik Vagner | Chairman | 0 companies |
| Victoria Lund Lindholm | Board of Directors | 0 companies |
| Tina Strand Auken | Board of Directors | 0 companies |
| Sara Lykke Hansen | Board of Directors | 0 companies |
| Rasmus Styrbæk Gjettermann | Board of Directors | 0 companies |
| Kelvin Valeur Thelin | Board of Directors | 0 companies |
| Cathrine Brunsgaard Jacobsen | Board of Directors | 0 companies |
| Kirstine Margrethe Dyekjær | Board of Directors | 0 companies |
| Anders Mols Krarup | Board of Directors | 0 companies |
| Tobias Frich Pedersen | Board of Directors | 0 companies |
| Maria Kjær | Board of Directors | 0 companies |
| Jonas Smith Christophersen | Board of Directors | 0 companies |
| Katrine Broch Petersen | Board of Directors | 0 companies |
| Poul Gade | Board of Directors | 0 companies |
| Henrik Jansen | Board of Directors | 0 companies |
| Anne Sofie Foged Jensen | Board of Directors | 0 companies |
| Helena Emilie Hansen | Board of Directors | 0 companies |
| Torben Christensen | Board of Directors | 0 companies |
| Søren Bloch | Board of Directors | 0 companies |
| Kenneth Asbjørn Ville Mikkelsen | Board of Directors | 0 companies |
| Trine Lindenberg Østergaard | Board of Directors | 0 companies |
| Jesper Høy | Board of Directors | 0 companies |
| Karsten Holt | Board of Directors | 0 companies |
| Ann Charlott Thisted Sørensen | Board of Directors | 0 companies |
| Poul Kresten Hoppe | Board of Directors | 0 companies |
| Mathias Frostholm Maimburg | Board of Directors | 0 companies |
| Jørgen Lindhardt Steffensen | Board of Directors | 0 companies |
| Niels Arevad Munch | Board of Directors | 0 companies |
| Majbritt Perotti Carlson | Board of Directors | 0 companies |
| Preben Møller | Board of Directors | 0 companies |
| Jonas Asbjørn Matzen | Board of Directors | 0 companies |
| Lone Møller Jørgensen | Board of Directors | 0 companies |
| Jesper Øhlenschlæger | Board of Directors | 0 companies |
| Anette Hauggaard-Nielsen | Chairman | 0 companies |
| Emma Overgård Jensen | Board of Directors | 0 companies |
| Kim Daugbjerg Hansen | Board of Directors | 0 companies |
| Peter Nørgaard | Board of Directors | 0 companies |
| Mariam Karapetian Lindgaard Jørgensen | Board of Directors | 0 companies |
| Patrick Egholm Sørensen | Board of Directors | 0 companies |
| Katrine Vestergaard Christensen | Board of Directors | 0 companies |
| Niels Henning Lund Nørmølle | Board of Directors | 0 companies |
| Jacob Ramsgaard Nielsen | Board of Directors | 0 companies |
| Lotte Lindeloff | Board of Directors | 0 companies |
| Mette Terp Stridsland | Board of Directors | 0 companies |
| Carl Søndergaard Madsen | Board of Directors | 0 companies |
| Pia Mondrup Pedersen | Board of Directors | 0 companies |
| Kurt Windahl Pedersen | Board of Directors | 0 companies |
| Bianca Aagaard Mikkelsen | Board of Directors | 0 companies |
| Esben Harksen Nehmdahl | Deputy Chairman | 0 companies |
| Jesper Møller Christensen | Chairman | 0 companies |
| Michael Rehling Hedegaard | Board of Directors | 0 companies |
| Kristine Langgaard Stage | Board of Directors | 0 companies |
| Rasmus Mehl | Chairman | 0 companies |
| Paolo Perotti | Chairman | 0 companies |
| Mårten Jesper Hede | Chairman | 0 companies |
| Louise Preuss | Board of Directors | 0 companies |
| Maja Bertz Hansen | Board of Directors | 0 companies |
| Janni Hadulla Nielsen | Board of Directors | 0 companies |
| Camilla Hye-Knudsen Albertsen | Board of Directors | 0 companies |
| Mette Fruensgaard | Board of Directors | 0 companies |
| Sten Modvig | Board of Directors | 0 companies |
| Jakob Vinding | Board of Directors | 0 companies |
| Torben Riise | Chairman | 0 companies |
| Steen Boye Andersen | Board of Directors | 0 companies |
| Lars Munch Andersen | Board of Directors | 0 companies |
| Malene Voldsgaard Clausen | Board of Directors | 0 companies |
| Anne Skjold Skiffard Qvortrup | Board of Directors | 0 companies |
| Michael Storm Larsen | Board of Directors | 0 companies |
| Laura Kingo Tevely | Board of Directors | 0 companies |
| Inger Karina Kellmer | Board of Directors | 0 companies |
| Lars Boysen | Board of Directors | 0 companies |
| Julie Lindseth | Board of Directors | 0 companies |
| Kenneth Bøjler | Board of Directors | 0 companies |
| Søren Lehmann Nielsen | Chairman | 0 companies |
| Christina Bork Hansen | Board of Directors | 0 companies |
| Jesper Littrup-Mortensen | Board of Directors | 0 companies |
| Britha Anette Bunk | Board of Directors | 0 companies |
| Klaus Enggaard | Board of Directors | 0 companies |
| Mathias Woetmann Uhre | Board of Directors | 0 companies |
| Leo Winther Plougmann | Board of Directors | 0 companies |
| Anders Futtrup | Board of Directors | 0 companies |
| Kirsten Kjeldsen Jakobsen | Chairman | 0 companies |
| Torben Hesselbjerg | Board of Directors | 0 companies |
| Line Skovgaard Kristensen | Board of Directors | 0 companies |