| Revenue | DKK -107K | — |
| EBITDA | DKK -307K | +12% |
| Net profit | DKK -755K | -212% |
| Total assets | DKK 9,9M | -10% |
| Equity | DKK 8,6M | -8% |
| Employees | 4 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | -107 |
| Staff expenses | -200 | -200 | -200 | -200 | -200 |
| EBITDA | -314 | -287 | -298 | -348 | -307 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -314 | -287 | -298 | -348 | -307 |
| Net financials | 2.226 | -451 | 1.965 | 1.217 | -448 |
| Profit before tax | 1.911 | -738 | 1.667 | 868 | -755 |
| Tax | 427 | 16 | 190 | 193 | -0 |
| Net profit | 1.485 | -753 | 1.477 | 676 | -755 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 17.394 | 16.192 | 17.848 | 10.994 | 9.888 |
| Equity | 16.881 | 16.128 | 17.605 | 9.345 | 8.590 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 512 | 64 | 243 | 1.649 | 1.298 |
| Total debt | 512 | 64 | 243 | 1.649 | 1.298 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
AA | Audit | 1977 – 1997 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2015 | |
| Board of Directors | 2015 | |
| Former (2) | ||
| Board of Directors | 1977 – 1989 | |
| Board of Directors | 1977 – 1989 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2024 | |
| Individual | 50–66.65% | 50–66.65% | 2024 | |
| Company | 5–9.99% | 5–9.99% | 2016 | |
| Company | 50–66.65% | 50–66.65% | 2024 | |
| Individual | 5–9.99% | 5–9.99% | 2002 | |
| Company | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| AKTIESELSKABET AF 2/10 1995 | Audit | 0 companies |
| Kirstine Vestergaard-Poulsen | Board of Directors | 0 companies |
| Poul Henning Møller Lauridsen | Board of Directors | 0 companies |
| Erik Dohm | Board of Directors | 0 companies |
| Dorte Vestergaard-Poulsen | Board of Directors | 0 companies |