| Revenue | DKK -1,1M | -147% |
| EBITDA | DKK -1,1M | -148% |
| Net profit | DKK -1,5M | -216% |
| Total assets | DKK 131,7M | -2% |
| Equity | DKK 66,2M | -2% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.322 | 1.315 | 2.179 | 2.038 | 2.366 | 1.890 | 2.155 | 2.365 | 2.901 | 2.051 | 2.666 | 2.446 | -1.149 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.322 | 1.315 | 2.179 | 2.038 | 2.366 | 64.890 | 2.155 | 2.365 | 14.827 | 2.051 | 567 | 2.411 | -1.149 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.322 | 1.315 | 2.179 | 2.038 | 2.366 | 64.890 | 2.155 | 2.365 | 14.827 | 2.051 | 567 | 2.411 | -1.149 |
| Net financials | -1.538 | -1.078 | -537 | -858 | -675 | -290 | -500 | -381 | 402 | -326 | -361 | -765 | -764 |
| Profit before tax | -216 | 237 | 1.642 | 1.180 | 1.692 | 64.601 | 1.655 | 1.984 | 15.229 | 1.725 | 206 | 1.645 | -1.913 |
| Tax | 233 | -403 | 456 | 505 | 400 | 14.214 | 265 | 436 | 3.350 | 380 | 47 | 370 | -428 |
| Net profit | -449 | 640 | 1.186 | 674 | 1.292 | 50.386 | 1.390 | 1.547 | 11.879 | 1.346 | 159 | 1.276 | -1.486 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 49.102 | 47.797 | 48.708 | 48.461 | 60.771 | 124.604 | 125.787 | 124.448 | 138.410 | 144.299 | 132.321 | 133.995 | 131.694 |
| Equity | 24.486 | 23.546 | 24.732 | 25.406 | 26.698 | 77.084 | 78.474 | 80.021 | 91.900 | 78.246 | 66.405 | 67.680 | 66.195 |
| Long-term debt | 18.886 | 18.313 | 17.029 | 16.106 | 27.970 | 27.906 | 27.247 | 26.468 | 25.648 | 45.842 | 45.743 | 45.740 | 45.712 |
| Short-term debt | 2.946 | 4.100 | 5.054 | 4.826 | 3.953 | 3.601 | 4.152 | 2.044 | 2.324 | 1.674 | 2.098 | 2.499 | 1.946 |
| Total debt | 21.832 | 22.413 | 22.083 | 20.933 | 31.923 | 31.507 | 31.399 | 28.512 | 27.972 | 47.516 | 47.840 | 48.238 | 47.659 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
SH Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
EE Management | Management | 2003 | — | — |
KM Management | Management | 1999 | — | — |
WS Management | Management | 2014 | — | — |
HJ Management | Management | 1978 | — | — |
EK Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
JK Management | Management | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1978 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 1978 | — | — | |
| Board of Directors | 1978 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Stærkodder ApS | Company | 100.0% | 100.0% | 2016 |
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Suhr Fabrin | Chief Executive Officer | 0 companies |
| Søren Halsted | Chief Executive Officer | 0 companies |
| Eivind Einersen | Management | 0 companies |
| Klaus Malherbe | Management | 0 companies |
| Winnie Schou Worsøe-Petersen | Management | 0 companies |
| Henrik Julius Lehmann | Management | 0 companies |
| Eric Korre Horten | Chief Executive Officer | 0 companies |
| Jens Kramer | Management | 0 companies |
| Carl Adam Lehmann | Board of Directors | 0 companies |
| Tyge Jesper Rothe | Board of Directors | 0 companies |
| Jakob Mark Thorsen | Board of Directors | 0 companies |
| Nina Benedicte Jutting Lehmann | Board of Directors | 0 companies |
| Henrik Jutting Lehmann | Board of Directors | 0 companies |