| Revenue | DKK 432K | -11% |
| EBITDA | DKK -254K | -26% |
| Net profit | DKK 192K | -64% |
| Total assets | DKK 56,4M | +0% |
| Equity | DKK 26,6M | +1% |
| Employees | 2 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 27.607 | 31.576 | 25.515 | 1.813 | 2.145 | 2.021 | 3.124 | 3.295 | 1.412 | 1.419 | 498 | 485 | 432 |
| Staff expenses | -28.309 | -26.120 | -26.822 | -500 | -584 | -685 | -686 | -686 | -686 | -686 | -693 | -686 | -686 |
| EBITDA | -702 | 5.456 | -1.307 | 1.313 | 1.561 | 1.336 | 2.438 | 2.609 | 726 | 733 | -195 | -201 | -254 |
| Depreciation & amort. | -3.067 | -3.072 | -23.904 | -409 | -409 | -409 | -409 | -409 | -409 | -409 | -409 | -409 | -409 |
| EBIT | -3.769 | 2.384 | -25.211 | 904 | 1.152 | 927 | 2.029 | 2.200 | 317 | 324 | -604 | -610 | -663 |
| Net financials | -1.926 | -1.898 | -2.400 | -490 | -325 | -702 | 667 | 429 | 486 | -1.121 | 837 | 1.105 | 838 |
| Profit before tax | -5.695 | 486 | -27.611 | 414 | 827 | 225 | 2.696 | 2.629 | 803 | -797 | 233 | 495 | 175 |
| Tax | -1.340 | 427 | -2.885 | -15 | -12 | -9 | -354 | -0 | -0 | -34 | -0 | -35 | -17 |
| Net profit | -4.355 | 59 | -24.726 | 429 | 839 | 234 | 3.050 | 2.629 | 803 | -763 | 233 | 530 | 192 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 134.445 | 121.828 | 101.341 | 66.850 | 64.120 | 59.701 | 61.910 | 64.052 | 64.229 | 62.190 | 56.114 | 56.627 | 56.393 |
| Equity | 33.069 | 43.128 | 18.402 | 18.831 | 19.670 | 19.904 | 22.955 | 25.584 | 26.387 | 25.624 | 25.857 | 26.387 | 26.579 |
| Long-term debt | 71.629 | 54.916 | 21.642 | 19.301 | 17.965 | 16.650 | 7.793 | 7.244 | 6.685 | 6.238 | 0 | 0 | 0 |
| Short-term debt | 27.580 | 21.031 | 61.297 | 28.718 | 26.485 | 23.147 | 31.162 | 31.224 | 31.157 | 30.328 | 30.257 | 30.240 | 29.814 |
| Total debt | 99.209 | 75.947 | 82.939 | 48.019 | 44.450 | 39.797 | 38.955 | 38.468 | 37.842 | 36.566 | 30.257 | 30.240 | 29.814 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
UH Management | Management | 2011 | — | — |
PS Management | Management | 2019 | — | — |
OF Management | Management | 2005 | — | — |
RS Management | Management | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1978 | — | — | |
| Board of Directors | 1978 | — | — | |
| Board of Directors | 1978 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 1978 | — | — | |
| Chairman | 1978 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SØNDER INVEST ApS | Company | 50.0% | 50.0% | 2019 |
DIGES INVEST ApS | Company | 33.3% | 33.3% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Ulrik Hougaard | Management | 0 companies |
| Poul Sønder | Management | 0 companies |
| Ole Fogh Odgaard | Management | 0 companies |
| Rolf Sønder | Management | 0 companies |
| Knud Borup Jensen | Board of Directors | 0 companies |
| Kurth Erik Eriksen | Board of Directors | 0 companies |
| Erik Sønder | Board of Directors | 0 companies |
| Lasse Buhl Jørgensen | Board of Directors | 0 companies |
| Kirsten Sønder | Chairman | 0 companies |
| Tage Sønder | Chairman | 0 companies |
| Jørgen Moth Jensen | Board of Directors | 0 companies |