| Revenue | DKK 22,5M | +20% |
| EBITDA | DKK 2,5M | +236% |
| Net profit | DKK 207K | +107% |
| Total assets | DKK 80,6M | +0% |
| Equity | DKK 66,2M | +0% |
| Employees | 45 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 26.625 | 25.602 | 27.268 | 27.982 | 30.614 | 29.157 | 27.016 | 22.177 | 21.164 | 17.574 | 18.765 | 22.473 |
| Staff expenses | -17.317 | -18.057 | -18.372 | -18.988 | -20.753 | -21.162 | -20.787 | -20.164 | -19.324 | -18.898 | -20.583 | -19.999 |
| EBITDA | 9.309 | 7.545 | 8.896 | 8.994 | 9.861 | 7.995 | 6.229 | 2.013 | 1.840 | -1.324 | -1.819 | 2.473 |
| Depreciation & amort. | -6.997 | -6.664 | -6.369 | -6.459 | -6.602 | -5.151 | -4.416 | -3.371 | -3.412 | -1.961 | -1.988 | -2.106 |
| EBIT | 2.311 | 881 | 2.527 | 2.535 | 3.259 | 2.844 | 1.813 | -1.358 | -1.573 | -3.285 | -3.806 | 367 |
| Net financials | -51 | -0 | 40 | 21 | 26 | 26 | -22 | -48 | -38 | -60 | -85 | -94 |
| Profit before tax | 2.260 | 881 | 2.567 | 2.556 | 3.285 | 2.870 | 1.791 | -1.406 | -1.610 | -3.346 | -3.892 | 273 |
| Tax | 213 | 255 | 635 | 566 | 736 | 650 | 400 | -308 | -353 | -729 | -856 | 66 |
| Net profit | 2.047 | 626 | 1.932 | 1.990 | 2.549 | 2.220 | 1.391 | -1.098 | -1.258 | -2.616 | -3.036 | 207 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 88.345 | 85.655 | 86.156 | 88.469 | 91.884 | 92.500 | 87.996 | 88.556 | 86.804 | 82.486 | 80.317 | 80.582 |
| Equity | 73.541 | 74.167 | 76.098 | 78.089 | 80.637 | 78.608 | 73.999 | 72.901 | 71.644 | 69.027 | 65.991 | 66.199 |
| Long-term debt | 752 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7.532 | 5.280 | 4.269 | 4.927 | 6.089 | 6.513 | 6.647 | 8.612 | 8.471 | 7.498 | 9.221 | 9.212 |
| Total debt | 8.283 | 5.280 | 4.269 | 4.927 | 6.089 | 6.513 | 6.647 | 8.612 | 8.471 | 7.498 | 9.221 | 9.212 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NJ Management | Management | 2021 | — | — |
TM Management | Management | 2012 | — | — |
JK Management | Management | 2021 | — | — |
TL Management | Management | 2024 | — | — |
BG Management | Management | 1978 | — | — |
JK Management | Management | 2012 | — | — |
BG Management | Management | 2012 | — | — |
JM Management | Management | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1978 | — | — | |
| Board of Directors | 1978 | — | — | |
| Board of Directors | 1978 | — | — | |
| Board of Directors | 1978 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HAMMER TÆPPER A/S | Company | 33.3% | 33.3% | 2012 |
FLETCO CARPETS A/S | Company | 33.3% | 33.3% | 2012 |
DANFLOOR A/S | Company | 33.3% | 33.3% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Nils Juul Larsen | Management | 0 companies |
| Tom Møller Jørgensen | Management | 0 companies |
| Jørgen Kring Jensen | Management | 0 companies |
| Teddy Lauritsen | Management | 0 companies |
| Bruno Gade Nielsen | Management | 0 companies |
| Jesper Krøjgaard Jensen | Management | 0 companies |
| Bent Galler Jensen | Management | 0 companies |
| Jan Magdal Poulsen | Management | 0 companies |
| Finn Lauridsen | Board of Directors | 0 companies |
| Ebbe Nyvang Sørensen | Board of Directors | 0 companies |
| Ove Andersen | Board of Directors | 0 companies |
| Jens Sigfred Møller Jørgensen | Board of Directors | 0 companies |