| Revenue | DKK 0 | — |
| EBITDA | DKK 3M | -52% |
| Net profit | DKK -903K | -134% |
| Total assets | DKK 31,8M | +0% |
| Equity | DKK 21M | -4% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | 16.171 | 16.445 | — | 14.719 | 0 |
| Staff expenses | -56.288 | -53.269 | -53.292 | -52.378 | -46.752 |
| EBITDA | 8.785 | 7.864 | 11.093 | 6.283 | 3.014 |
| Depreciation & amort. | -3.266 | -3.798 | -5.575 | -2.794 | -3.014 |
| EBIT | 5.518 | 4.066 | 5.518 | 3.488 | 0 |
| Net financials | -1.138 | -514 | -473 | -94 | 0 |
| Profit before tax | 4.380 | 5.127 | 3.493 | 3.394 | 0 |
| Tax | -0 | -1.205 | 829 | 732 | -0 |
| Net profit | 4.380 | 6.332 | 2.664 | 2.662 | -903 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 40.518 | 38.765 | 30.462 | 31.710 | 31.775 |
| Equity | 10.283 | 16.615 | 19.279 | 21.941 | 21.039 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 30.235 | 22.150 | 11.183 | 9.434 | 10.736 |
| Total debt | 30.235 | 22.150 | 11.183 | 9.434 | 10.736 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JF Management | Management | 1978 | — | — |
JO Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
MN Unofficial title | Unofficial title | 2018 | — | — |
CT Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
JN Audit | Audit | 1978 | — | — |
CW Management | Management | 1978 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 1978 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2012 | — | — | |
| Chairman | 1978 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Fristoft | Management | 0 companies |
| Jens Ole Olesen | Chief Executive Officer | 0 companies |
| Marius Nicolai Julian Mallet | Unofficial title | 0 companies |
| Claus Teilmann Reenberg | Chief Executive Officer | 0 companies |
| Jan Nielsen | Audit | 0 companies |
| Chris Wolff | Management | 0 companies |
| Mark Andrew Binns | Board of Directors | 0 companies |
| Juha Taneli Tähtinen | Board of Directors | 0 companies |
| Ortwin Paul Nast | Board of Directors | 0 companies |
| Michael Wilhelm Lukarsch | Board of Directors | 0 companies |
| Niclas Wallin | Board of Directors | 0 companies |
| Jesper Tvermoes | Board of Directors | 0 companies |
| Casper Moltke | Board of Directors | 0 companies |
| Marcus Lange | Board of Directors | 0 companies |
| Mark Andrew Binns | Chairman | 0 companies |
| Friedrich Karl Schlund | Chairman | 0 companies |