| Revenue | DKK -51K | -84% |
| EBITDA | DKK -51K | +94% |
| Net profit | DKK 238K | +153% |
| Total assets | DKK 9,1M | +3% |
| Equity | DKK 5,5M | +5% |
| Employees | 10 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.357 | 2.493 | 464 | -323 | -51 |
| Staff expenses | -1.650 | -1.932 | -164 | -1 | -0 |
| EBITDA | -294 | 561 | 300 | -826 | -51 |
| Depreciation & amort. | -0 | -0 | -10 | -0 | -0 |
| EBIT | -294 | 561 | 290 | -826 | -51 |
| Net financials | 1.171 | 516 | -977 | 415 | 289 |
| Profit before tax | 878 | 1.077 | -687 | -410 | 238 |
| Tax | -35 | 190 | 7 | 35 | -0 |
| Net profit | 913 | 887 | -693 | -446 | 238 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 17.964 | 17.072 | 10.749 | 8.838 | 9.128 |
| Equity | 9.463 | 8.725 | 8.032 | 5.286 | 5.524 |
| Long-term debt | 0 | 0 | 597 | 0 | 0 |
| Short-term debt | 8.501 | 8.347 | 2.120 | 3.552 | 3.603 |
| Total debt | 8.501 | 8.347 | 2.717 | 3.552 | 3.603 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
HR Management | Management | 2019 – 2024 |
LM Management | Management | 2019 – 2024 |
PK Audit | Audit | 1977 – 1991 |
BR Management | Management | 1977 – 1991 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2020 | |
| Individual | 100% | 100% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Heidi Randrup Juhl | Management | 0 companies |
| Liselotte Marianne Randrup Gyrming | Management | 0 companies |
| Per Krogh Rants | Audit | 0 companies |
| Børge Randrup Juhl | Management | 0 companies |