| Revenue | DKK -14K | +6% |
| EBITDA | DKK -14K | -6% |
| Net profit | DKK 32K | -82% |
| Total assets | DKK 1,9M | -25% |
| Equity | DKK 1,8M | -26% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -31 | -23 | -369 | -19 | -19 | -19 | -16 | -15 | 0 | -15 | -16 | -15 | -13 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -31 | -23 | -369 | -19 | -19 | -19 | -16 | -15 | -14 | -15 | -16 | -15 | -13 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -31 | -23 | -369 | -24 | -19 | -19 | -16 | -15 | -14 | -15 | -16 | -15 | -13 | -14 |
| Net financials | 309 | 69 | 69 | 68 | 68 | 85 | -140 | 273 | -17 | 248 | -259 | 186 | 211 | 55 |
| Profit before tax | 278 | 125 | -301 | 44 | 98 | 66 | -156 | 258 | -31 | 234 | -275 | 171 | 198 | 41 |
| Tax | 69 | 33 | 17 | 13 | 22 | 14 | -34 | 57 | -6 | 46 | -0 | -0 | 21 | 9 |
| Net profit | 209 | 92 | -317 | 30 | 77 | 51 | -122 | 201 | -24 | 188 | -275 | 171 | 177 | 32 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.869 | 2.910 | 2.544 | 2.525 | 2.602 | 2.653 | 2.532 | 2.532 | 2.490 | 2.608 | 2.300 | 2.378 | 2.509 | 1.875 |
| Equity | 2.848 | 2.892 | 2.525 | 2.506 | 2.583 | 2.634 | 2.512 | 2.514 | 2.456 | 2.589 | 2.256 | 2.368 | 2.484 | 1.848 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 21 | 18 | 18 | 19 | 19 | 19 | 20 | 18 | 34 | 20 | 43 | 10 | 25 | 26 |
| Total debt | 21 | 18 | 18 | 19 | 19 | 19 | 20 | 18 | 34 | 20 | 43 | 10 | 25 | 26 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HB Management | Management | 1978 | — | — |
UK Management | Management | 1998 | — | — |
CM Management | Management | 1978 | — | — |
HP Audit | Audit | 1978 | — | — |
HP Audit | Audit | 2002 | — | — |
| Audit | 1978 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2004 | — | — | |
| Board of Directors | 1978 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1978 |
| Person | Role here | Other companies |
|---|---|---|
| Henning Brun Madsen | Management | 0 companies |
| Uwe Karl-Heinz Patschinsky | Management | 0 companies |
| Christine Marie Lund | Management | 0 companies |
| Hans Peder Andersen | Audit | 0 companies |
| Hans Peter Hansen | Audit | 0 companies |
| SR, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Henning Hejbøll Sørensen | Board of Directors | 0 companies |
| Rosa Fabricius | Board of Directors | 0 companies |
| Benno Christian Thatt Jensen | Board of Directors | 0 companies |
| Michael Schrøder Assentoft | Board of Directors | 0 companies |
| Henning Bertelsen Schrøder | Board of Directors | 0 companies |
| Emanuel Fabricius | Board of Directors | 0 companies |