| Revenue | DKK 18,4M | +2% |
| EBITDA | DKK 7,7M | -9% |
| Net profit | DKK 5M | -11% |
| Total assets | DKK 74,6M | -5% |
| Equity | DKK 44,2M | +0% |
| Employees | 24 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 16.558 | 22.800 | 17.651 | 18.105 | 18.377 |
| Staff expenses | -8.763 | -9.687 | -9.674 | -9.598 | -10.672 |
| EBITDA | 7.795 | 13.113 | 7.977 | 8.507 | 7.705 |
| Depreciation & amort. | -588 | -257 | -429 | -508 | -661 |
| EBIT | 7.206 | 12.856 | 7.548 | 7.999 | 7.044 |
| Net financials | -462 | -373 | -950 | -770 | -609 |
| Profit before tax | 6.744 | 12.483 | 6.598 | 7.230 | 6.435 |
| Tax | 1.494 | 2.768 | 1.479 | 1.614 | 1.461 |
| Net profit | 5.250 | 9.715 | 5.119 | 5.616 | 4.974 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 61.775 | 79.326 | 78.748 | 78.734 | 74.562 |
| Equity | 29.751 | 37.466 | 40.585 | 44.201 | 44.176 |
| Long-term debt | 19.000 | 19.000 | 23.605 | 15.000 | 13.369 |
| Short-term debt | 12.888 | 22.711 | 14.377 | 19.219 | 16.679 |
| Total debt | 31.888 | 41.711 | 37.981 | 34.219 | 30.049 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
BB Chief Executive Officer | Chief Executive Officer | 2016 |
| Former (1) | ||
MI Chief Executive Officer | Chief Executive Officer | 2013 – 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2021 | |
| Board of Directors | 2017 | |
| Former (6) | ||
| Board of Directors | 2013 – 2017 | |
| Board of Directors | 1978 – 2013 | |
| Chairman | 2013 – 2021 | |
| Deputy Chairman | 2013 – 2017 | |
| Board of Directors | 2013 – 2017 | |
| Board of Directors | 1978 – 2005 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 100% | 2017 | |
| Company | 20–24.99% | 0% | 2020 | |
| Company | 100% | 100% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Bo Bjerregaard Nielsen | Chief Executive Officer | 0 companies |
| Mikael Ib Lynfort | Chief Executive Officer | 0 companies |
| Christian Helweg-Larsen | Board of Directors | 0 companies |
| Ulrick Bjerregaard Nielsen | Chairman | 0 companies |
| Jørgen Thøgersen | Board of Directors | 0 companies |
| Hans-Henrik Saaby Schmidt | Board of Directors | 0 companies |
| Morten Wittenberg Vandborg | Chairman | 0 companies |
| Bruno Bjerregaard Nielsen | Deputy Chairman | 0 companies |
| Erik Andersen | Board of Directors | 0 companies |
| Viggo Bjerregaard Nielsen | Board of Directors | 0 companies |