| Revenue | DKK -681 | — |
| EBITDA | DKK -681 | +0% |
| Net profit | DKK -386K | -210% |
| Total assets | DKK 1,3M | -20% |
| Equity | DKK 993K | -30% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -0 | -0 | -0 | 0 | 0 | 0 | -8 | 0 | -1 | 0 | 0 | — | 0 | -1 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -12 | -8 | 0 | -1 | -1 | -10 | -1 | -1 | -2 | -1 | -3 | -1 | -1 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -12 | -8 | 0 | -1 | -1 | -10 | -1 | -1 | -2 | -1 | -3 | -1 | -1 |
| Net financials | -25 | 52 | 155 | 129 | 121 | 15 | 49 | 84 | 43 | 34 | 94 | 94 | 352 | -385 |
| Profit before tax | -36 | 40 | 147 | 129 | 120 | 14 | 39 | 83 | 42 | 32 | 92 | 91 | 351 | -386 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -36 | 40 | 147 | 129 | 120 | 14 | 39 | 83 | 42 | 32 | 92 | 91 | 351 | -386 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 535 | 574 | 715 | 831 | 953 | 1.055 | 1.491 | 1.249 | 1.286 | 1.293 | 1.390 | 1.513 | 1.615 | 1.295 |
| Equity | 524 | 564 | 671 | 800 | 920 | 913 | 923 | 1.005 | 1.043 | 1.026 | 1.096 | 1.158 | 1.409 | 993 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11 | 10 | 45 | 31 | 20 | 127 | 568 | 244 | 243 | 268 | 294 | 355 | 206 | 301 |
| Total debt | 11 | 10 | 45 | 31 | 20 | 127 | 568 | 244 | 243 | 268 | 294 | 355 | 206 | 301 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HC | Audit | 1993 | — | — |
| Audit | 1977 | — | — | |
MJ Audit | Audit | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2000 | — | — | |
| Board of Directors | 1977 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 1977 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1986 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Christian Nielsen | Audit | 0 companies |
| Statsaut. revisor Henning B. Jensen | Audit | 0 companies |
| Merete Jacobsen | Audit | 0 companies |
| Kim Kruse | Board of Directors | 0 companies |
| Niels Christian Jørgensen | Board of Directors | 0 companies |
| Esben Bistrup Halvorsen | Board of Directors | 0 companies |
| Ejvind Sørensen | Board of Directors | 0 companies |
| Fritz Willem Bistrup | Board of Directors | 0 companies |