| Revenue | DKK 2,5M | +10% |
| EBITDA | DKK 951K | +28% |
| Net profit | DKK 634K | +36% |
| Total assets | DKK 2,9M | -4% |
| Equity | DKK 2,1M | +12% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.279 | 2.819 | 2.468 | 2.230 | 2.452 |
| Staff expenses | -1.557 | -2.048 | -1.662 | -1.487 | -1.500 |
| EBITDA | 722 | 771 | 806 | 743 | 951 |
| Depreciation & amort. | -117 | -163 | -132 | -157 | -149 |
| EBIT | 605 | 608 | 674 | 586 | 802 |
| Net financials | 16 | 23 | 15 | 13 | 11 |
| Profit before tax | 620 | 631 | 689 | 599 | 813 |
| Tax | 136 | 139 | 162 | 132 | 179 |
| Net profit | 484 | 492 | 527 | 467 | 634 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.058 | 3.040 | 3.189 | 3.035 | 2.920 |
| Equity | 1.547 | 1.639 | 1.766 | 1.883 | 2.117 |
| Long-term debt | 268 | 145 | 100 | 0 | 0 |
| Short-term debt | 930 | 944 | 1.024 | 867 | 505 |
| Total debt | 1.198 | 1.089 | 1.124 | 867 | 505 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MK Management | Management | 2018 |
EK Management | Management | 1978 |
| Former (2) | ||
NR Management | Management | 1978 – 2010 |
EV Audit | Audit | 1978 – 1994 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 | |
| Company | 50–66.65% | 50–66.65% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Kvorning Sørensen | Management | 0 companies |
| Niels Refsgaard | Management | 0 companies |
| Erling Kjeldgaard Sørensen | Management | 0 companies |
| Erik Viskum | Audit | 0 companies |