| Revenue | DKK 392K | +45% |
| EBITDA | DKK 141K | +259% |
| Net profit | DKK 148K | +270% |
| Total assets | DKK 438K | +15% |
| Equity | DKK 207K | +161% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 635 | 589 | 362 | 271 | 392 |
| Staff expenses | -796 | -734 | -337 | -359 | -252 |
| EBITDA | -161 | -144 | 24 | -88 | 141 |
| Depreciation & amort. | -12 | -12 | -12 | -1 | -0 |
| EBIT | -173 | -157 | 12 | -89 | 141 |
| Net financials | -5 | -12 | -10 | -8 | -2 |
| Profit before tax | -178 | -169 | 2 | -97 | 138 |
| Tax | 132 | -12 | -16 | -10 | -10 |
| Net profit | -311 | -157 | 18 | -87 | 148 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 526 | 490 | 400 | 381 | 438 |
| Equity | -119 | -272 | -254 | -341 | 207 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 645 | 762 | 654 | 722 | 231 |
| Total debt | 645 | 762 | 654 | 722 | 231 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MF Management | Management | 2001 | — | — |
HS Management | Management | 1979 | — | — |
EH Management | Management | 1979 | — | — |
BS Management | Management | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2002 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2002 | |
KNUD FLAUENSKJOLDS FARVEHANDEL ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Mette Flauenskjold | Management | 0 companies |
| Harry Sixhøi Iversen | Management | 0 companies |
| Eigil Højgaard Pedersen | Management | 0 companies |
| Bjarke Stryn - Hajslund | Management | 0 companies |
| Christen Flauenskjold | Chairman | 0 companies |
| Claus Jespersen | Board of Directors | 0 companies |
| Annikka Jensen | Board of Directors | 0 companies |
| Jens Peder Christensen | Board of Directors | 0 companies |