| Revenue | DKK 166K | -40% |
| EBITDA | DKK -464K | -1079% |
| Net profit | DKK -383K | -2580% |
| Total assets | DKK 4,6M | -4% |
| Equity | DKK 2,1M | -16% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 398 | 405 | 414 | 308 | 373 | 282 | 249 | 294 | 301 | 312 | 199 | 237 | 277 | 166 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 398 | 405 | 339 | 317 | 401 | 282 | 249 | 294 | 301 | 40 | 199 | -70 | 47 | -464 |
| Depreciation & amort. | -50 | -50 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 348 | 355 | 339 | 317 | 401 | 282 | 249 | 294 | 301 | 40 | 199 | -70 | 47 | -464 |
| Net financials | -140 | -220 | -81 | -74 | -68 | -68 | -60 | -35 | -33 | -49 | -37 | 196 | -27 | -28 |
| Profit before tax | 208 | 134 | 258 | 244 | 333 | 213 | 190 | 259 | 269 | -9 | 162 | 125 | 20 | -491 |
| Tax | 52 | 35 | -61 | 57 | 73 | 44 | 42 | 57 | 59 | -2 | 36 | 28 | 4 | -108 |
| Net profit | 156 | 99 | 319 | 186 | 260 | 169 | 148 | 202 | 209 | -7 | 126 | 98 | 15 | -383 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.536 | 5.134 | 5.094 | 5.065 | 5.125 | 5.400 | 5.431 | 5.381 | 5.319 | 5.195 | 5.306 | 5.032 | 4.774 | 4.574 |
| Equity | 612 | 612 | 612 | 799 | 1.058 | 1.228 | 2.175 | 2.377 | 2.429 | 2.222 | 2.348 | 2.446 | 2.461 | 2.078 |
| Long-term debt | 3.048 | 2.670 | 2.571 | 2.425 | 2.248 | 2.108 | 1.961 | 1.813 | 1.666 | 1.582 | 1.466 | 0 | 0 | 258 |
| Short-term debt | 3.820 | 805 | 998 | 927 | 897 | 1.127 | 356 | 252 | 284 | 470 | 568 | 1.729 | 1.504 | 1.567 |
| Total debt | 6.868 | 3.476 | 3.569 | 3.352 | 3.146 | 3.235 | 2.317 | 2.065 | 1.950 | 2.052 | 2.034 | 1.729 | 1.504 | 1.825 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MA Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
EN Audit | Audit | 1978 | — | — |
JN Management | Management | 1978 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MHA INVEST KOLDING A/S | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Asgreen | Chief Executive Officer | 0 companies |
| Erling Nyegaard | Audit | 0 companies |
| John Nyegård | Management | 0 companies |