| Revenue | DKK 7,8M | +1% |
| EBITDA | DKK -6,8M | -22% |
| Net profit | DKK -9,9M | -11% |
| Total assets | DKK 98,8M | +0% |
| Equity | DKK 36,3M | -10% |
| Employees | 25 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.016 | 5.814 | 6.368 | 6.498 | 7.222 | 7.375 | 7.983 | 8.535 | 6.595 | 6.863 | 7.088 | 7.783 | 7.822 |
| Staff expenses | -6.208 | -6.039 | -6.073 | -6.508 | -7.288 | -6.996 | -6.687 | -6.903 | -6.809 | -6.045 | -6.818 | -6.917 | -8.227 |
| EBITDA | -3.560 | -3.407 | -2.717 | -3.421 | -5.026 | -4.600 | -4.996 | -4.069 | -4.366 | -3.482 | -4.625 | -5.585 | -6.820 |
| Depreciation & amort. | -1.909 | -1.755 | -1.644 | -2.295 | -1.674 | -1.738 | -1.762 | -1.758 | -1.560 | -1.567 | -1.736 | -1.635 | -1.315 |
| EBIT | -5.469 | -5.163 | -4.360 | -5.716 | -6.701 | -6.338 | -6.758 | -5.828 | -5.926 | -5.049 | -6.361 | -7.221 | -8.136 |
| Net financials | -2.869 | -2.771 | -2.549 | -2.099 | -2.170 | -2.142 | -2.210 | -1.849 | -1.267 | -1.247 | -1.547 | -1.645 | -1.724 |
| Profit before tax | -8.338 | -9.883 | -8.359 | -9.456 | -8.870 | -8.480 | -8.969 | -7.677 | -7.193 | -6.296 | -7.908 | -8.866 | -9.860 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -8.338 | -9.883 | -8.359 | -9.456 | -8.870 | -8.480 | -8.969 | -7.677 | -7.193 | -6.296 | -7.908 | -8.866 | -9.860 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 61.304 | 59.272 | 57.942 | 85.323 | 85.517 | 85.140 | 84.834 | 82.792 | 84.700 | 82.701 | 99.979 | 98.619 | 98.816 |
| Equity | -3.250 | -3.756 | -3.731 | 25.739 | 26.529 | 27.030 | 27.153 | 27.543 | 30.395 | 31.523 | 43.068 | 40.117 | 36.294 |
| Long-term debt | 55.964 | 56.243 | 55.136 | 53.335 | 53.219 | 51.938 | 51.163 | 51.683 | 49.545 | 47.636 | 52.085 | 53.479 | 58.328 |
| Short-term debt | 8.390 | 6.698 | 6.494 | 6.225 | 5.759 | 6.167 | 6.518 | 3.565 | 4.761 | 3.542 | 4.826 | 5.023 | 4.195 |
| Total debt | 64.354 | 62.941 | 61.629 | 59.560 | 58.978 | 58.106 | 57.681 | 55.248 | 54.305 | 51.178 | 56.911 | 58.501 | 62.523 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2002 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2014 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 1998 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 1999 | — | — | |
| Chairman | 2002 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Tine Fischer Borring | Chairman | 0 companies |
| Matthias Troost | Board of Directors | 0 companies |
| Signe Hansen | Chairman | 0 companies |
| Pernille Holm Nielsen | Board of Directors | 0 companies |
| Maja Lind Nybo Henningsen | Board of Directors | 0 companies |
| Birthe Jensen | Board of Directors | 0 companies |
| Volker Orlowski | Board of Directors | 0 companies |
| Birgitte Simonsen | Board of Directors | 0 companies |
| Laurentius Gerbrandus Paulus Maria van Dam | Board of Directors | 0 companies |
| Karen Stokholm Kær | Board of Directors | 0 companies |
| Maria Gertrudis Elisabeth van der List | Board of Directors | 0 companies |
| Maj Britt Søborg Frederiksen | Board of Directors | 0 companies |
| Toke Hauch Toron Baillie | Chairman | 0 companies |
| Anders Lau Illum | Chairman | 0 companies |
| Rasmus Ørvad | Board of Directors | 0 companies |
| Karen Marie Lauesen | Board of Directors | 0 companies |
| Lisbeth Hauptmann | Board of Directors | 0 companies |
| Lisbeth Scherney | Board of Directors | 0 companies |
| Anne Kirstine Enemark | Board of Directors | 0 companies |
| Lone Agahian | Chairman | 0 companies |
| Helle Hammerich | Board of Directors | 0 companies |
| Hans Kjelstrup | Board of Directors | 0 companies |
| Elsebeth Lægaard | Chairman | 0 companies |
| Anne Jensen | Board of Directors | 0 companies |
| Birgitte Iben Pedersen | Chairman | 0 companies |
| Frank Heide Knudsen | Board of Directors | 0 companies |
| Bente Grubbe | Board of Directors | 0 companies |
| Bo Læssøe | Board of Directors | 0 companies |
| Hans Ejner Lassen | Board of Directors | 0 companies |
| Mai-Britt Hansen | Board of Directors | 0 companies |
| Pauline Margaretha Kreiken | Board of Directors | 0 companies |
| Mikael Sjøgren | Board of Directors | 0 companies |
| Mai Søndergaard Madsen | Board of Directors | 0 companies |
| Signe Berri | Board of Directors | 0 companies |
| Carina Emma Thomsen | Board of Directors | 0 companies |
| Andreas Kamp | Board of Directors | 0 companies |
| Christina Adler Jensen | Board of Directors | 0 companies |
| Camilla Bech Svane | Board of Directors | 0 companies |
| Allan Brendstrup Sundstrøm | Board of Directors | 0 companies |
| Frederik Prosberg | Board of Directors | 0 companies |
| Tom Rune Michaelsen | Board of Directors | 0 companies |
| Hanne Niring Panduro | Board of Directors | 0 companies |
| Grete Plesner | Board of Directors | 0 companies |
| Anna Gehrcke | Chairman | 0 companies |