| Revenue | DKK 209K | -293% |
| EBITDA | DKK 209K | +132% |
| Net profit | DKK 226K | +157% |
| Total assets | DKK 3,9M | +0% |
| Equity | DKK 720K | +46% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.974 | 2.833 | 837 | 1.225 | 843 | 286 | 339 | 352 | 188 | 163 | 10 | -108 | 209 |
| Staff expenses | -3.021 | -2.771 | -1.445 | -1.503 | -818 | -63 | -1 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -47 | 62 | -607 | -278 | 25 | 4.406 | -60 | 52 | 188 | 163 | 10 | -658 | 209 |
| Depreciation & amort. | -213 | -169 | -69 | -164 | -171 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -260 | -107 | -677 | -442 | -146 | 4.406 | -60 | 52 | 188 | 163 | 10 | -658 | 209 |
| Net financials | -317 | -540 | -376 | -39 | 47 | -328 | -1.544 | -420 | -169 | -76 | -81 | 31 | 17 |
| Profit before tax | -576 | -647 | -629 | -200 | 117 | 4.078 | -1.604 | -369 | 20 | 87 | -72 | -627 | 226 |
| Tax | -136 | -79 | 212 | 141 | 108 | 243 | -65 | -136 | 7 | 19 | -0 | -230 | -0 |
| Net profit | -440 | -568 | -841 | -341 | 9 | 3.836 | -1.539 | -232 | 13 | 68 | -72 | -397 | 226 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.227 | 13.496 | 11.669 | 12.126 | 9.493 | 10.650 | 8.816 | 6.737 | 6.862 | 7.106 | 7.036 | 3.931 | 3.929 |
| Equity | 1.381 | 3.572 | 2.731 | 2.391 | 2.258 | 2.698 | 1.115 | 883 | 895 | 964 | 892 | 495 | 720 |
| Long-term debt | 4.130 | 3.952 | 3.765 | 3.501 | 3.261 | 3.021 | 2.773 | 2.265 | 3.092 | 2.893 | 2.712 | 1.541 | 1.507 |
| Short-term debt | 4.716 | 5.349 | 4.664 | 5.964 | 3.811 | 4.526 | 4.588 | 3.385 | 2.663 | 3.020 | 3.202 | 1.895 | 1.702 |
| Total debt | 8.846 | 9.301 | 8.429 | 9.465 | 7.072 | 7.547 | 7.361 | 5.651 | 5.756 | 5.913 | 5.914 | 3.436 | 3.209 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1978 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2013 | |
| Individual | 15.0% | 15.0% | 2013 | |
| Individual | 15.0% | 15.0% | 2013 | |
| Individual | 15.0% | 15.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Revisionsfirmaet Alexander Tveede | Audit | 0 companies |