| Revenue | DKK 11,2M | +30% |
| EBITDA | DKK 884K | +166% |
| Net profit | DKK 470K | +866% |
| Total assets | DKK 6,2M | +0% |
| Equity | DKK 1,9M | +33% |
| Employees | 13 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 15.254 | 21.953 | 22.416 | 8.592 | 11.171 |
| Staff expenses | -14.842 | -21.055 | -22.600 | -8.255 | -10.287 |
| EBITDA | 413 | 898 | -474 | 332 | 884 |
| Depreciation & amort. | -122 | -79 | -83 | -60 | -78 |
| EBIT | 291 | 819 | -557 | 272 | 806 |
| Net financials | -30 | -120 | -208 | -205 | -194 |
| Profit before tax | 261 | 699 | -765 | 68 | 612 |
| Tax | 60 | 161 | -105 | 19 | 142 |
| Net profit | 201 | 538 | -660 | 49 | 470 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 7.056 | 9.371 | 6.024 | 6.149 | 6.171 |
| Equity | 2.087 | 2.325 | 1.365 | 1.414 | 1.884 |
| Long-term debt | 552 | 594 | 615 | 634 | 657 |
| Short-term debt | 4.320 | 6.269 | 3.966 | 3.986 | 3.550 |
| Total debt | 4.873 | 6.863 | 4.581 | 4.619 | 4.207 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MK Management | Management | 2005 |
| Former (2) | ||
EM Management | Management | 1978 – 2005 |
JR | Audit | 1978 – 2000 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Ejgil Madsen | Management | 0 companies |
| Martin Kjærgård Madsen | Management | 0 companies |
| Jydsk Revisionsinstitut | Audit | 0 companies |